| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,738 | 7,369 | 7,369 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT DETAIL | PART II, LINE 10B | PART II - BALANCE SHEET LINE 10B - INVESTMENTS-CORPORATE STOCKS (SEE ALSO STATEMENT 8) COST BASIS FMV 2,100 SHS-VANGUARD MID CAP VALUE ETF (VOE) 103,370 180,495 1,063 SHS-VANGUARD MIDCAP GROWTH ETF (VOT) 62,750 105,992 50,300 SHS-MANULIFE FINANCIAL CORP27 1,001,253 753,494 17,330 SHS-MERCK & CO INC 750,558 915,371 93,005 SHS-MICROSOFT CORP 2,733,095 5,159,917 TOTALS 4,651,026 7,115,269 |
| FEES DETAIL | PART I, LINE 16 | PART I - ANALYSIS OF REVENUE AND EXPENSESLINE 16A, LEGAL FEES:NAME OF PROVIDER SERVICES PROVIDED AMOUNTPERKINS COIE GENERAL CONSULTING $2,083COE LAW FIRM LLC GENERAL CONSULTING 481TOTAL $2,564 LINE 16B, ACCOUNTING FEES: NAME OF PROVIDER SERVICES PROVIDED AMOUNT SMITH BUNDAY BERMAN BRITTON FORM 990-PF PREPARATION $14,738 TOTAL $14,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #11427 - SEE ATTACHED STATEMENT | 3,806,509 | 5,570,496 |
| MORGAN STANLEY #11431 - SEE ATTACHED STATEMENT | 844,517 | 1,544,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,564 | 1,282 | 1,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LICENSE AGREEMENT | 0 | 0 | 4,200,000 |
| Description | Amount |
|---|---|
| PPA: INCORRECTLY CALCULATED ROYALTIES ACCRUED IN 2014 | 640,657 |
| PPA: PRE-2008 ROYALTIES INCORRECTLY RECORDED FOR BOOKS (BUT NOT TAX) IN 2008 | 954,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 937 | 469 | 468 | |
| BUSINESS LICENSES | 75 | 37 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,121,728 | 1,121,728 | 1,121,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 93,500 | 0 |
| MORGAN STANLEY LOAN PAYABLE | 0 | 316,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,851 | 3,851 | 0 | |
| FEDERAL TAXES PAID | 95,000 | 0 | 0 |