| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,313 | 5,541 | 44,772 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,952 | 986 | 7,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 0 | 12,545 | 12,545 |
| OTHER ASSETS | 0 | 25,550 | 25,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE EQUIPMENT & SUPPLIES | 6,013 | 662 | 5,351 | |
| ADVERTISING | 2,528 | 278 | 2,249 | |
| OFFICE EXPENSE | 7,580 | 835 | 6,745 | |
| REPAIRS & MAINTENANCE | 3,814 | 420 | 3,394 | |
| ENTRY FEES | 156,618 | 17,248 | 139,370 | |
| POSTAGE & DELIVERY | 2,580 | 284 | 2,296 | |
| COMPETITION DVD PRODUCTION | 43,239 | 4,762 | 38,477 | |
| COMPUTER SUPPLIES | 4,261 | 469 | 3,792 | |
| BANK SERVICES CHARGES | 15,088 | 1,662 | 13,427 | |
| STUDIO SUPPLIES | 1,452 | 160 | 1,292 | |
| INSURANCE | 99,172 | 10,921 | 88,251 | |
| MISCELLANEOUS | 4,198 | 462 | 3,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Choreography income | 78,994 | 78,994 | |
| Dance competitions | 2,033 | 2,033 | |
| Ticket sales | 88,740 | 88,740 | |
| Tuition & workshops | 235,951 | 235,951 | |
| Miscellaneous | 3,428 | 3,428 |
| Description | Amount |
|---|---|
| NET ASSET TRANSFER FROM CEDAR LAKE | 343,952 |
| PRIOR PERIOD ADJUSTMENT | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DANCE INSTRUCTOR | 88,691 | 9,767 | 78,924 | |
| AUDIO & LIGHT | 21,726 | 2,393 | 19,334 | |
| LANDSCAPING | 12,934 | 1,424 | 11,510 | |
| MISCELLANEOUS | 9,720 | 1,070 | 8,650 | |
| TRANSITION/MOVING EXPENSES | 28,743 | 3,166 | 25,576 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS | 125,469 | 73,912 | 51,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 84,720 | 9,330 | 75,390 |