| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 12,500 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization cost | 2011-07-01 | 6,111 | 1,833 | 15.0000 | 407 | 2,240 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2011-10-07 | 3,633 | 2,082 | SL | 10.0000 | 763 | 382 | 382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,030 | 2,844 | 3,186 | 3,186 |
| Description | Amount |
|---|---|
| Disbursements for charitalble purposes | 270,293 |
| Net Unrealized Loss on Investments | 6,299,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 407 | |||
| Amortization expense | 128 | 272 | 272 | |
| Brokerage and bank fees | 68,070 | 72,746 | 72,746 | 624 |
| Contracted services | 95 | |||
| Depreciation - various | 21,004 | |||
| Donations - net | 62,702 | |||
| Dues & subscriptions | 2,120 | 2,120 | 2,120 | 40 |
| Foreign tax W/H- dividends | 4,767 | 30,460 | 30,460 | |
| Gain on sale of equipment | -17,520 | |||
| Insurance | 4,516 | |||
| License and fees | 551 | |||
| Meals & entertainment | 38 | 2,004 | ||
| Miscellaneous | 20,563 | 3,893 | ||
| Office expense | 1,115 | |||
| Postage, delivery & supplies | 576 | |||
| Promotion | 136 | |||
| Pymt. prior yr, Grant Part XII line 3(b) | 590,000 | |||
| Repairs & maintenance | 437 | |||
| Supplies | 2,444 | |||
| Travel | 789 | 59,330 | ||
| Utilities | 2,084 | |||
| Vehicle expense | 67 | 1,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from K-1s | 34,906 | 262,036 | 262,036 |
| Misc. income @ BNY 1099 | -1 | 12,363 | 12,363 |
| Other invest.Partnerships | 325 | 325 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal income tax | 125,000 | |||
| Property | 2,797 |