| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,625 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 482 | STRAIGHT LINE | 5.0000 | 241 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 292 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 292 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 292 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 292 | STRAIGHT LINE | 5.0000 | 146 | |||
| BATTERY BACK UP | 2013-01-02 | 632 | 252 | STRAIGHT LINE | 5.0000 | 126 | |||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 2,616 | STRAIGHT LINE | 5.0000 | 1,308 | |||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 323 | STRAIGHT LINE | 5.0000 | 298 | |||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 323 | STRAIGHT LINE | 5.0000 | 298 | |||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | 21 | STRAIGHT LINE | 5.0000 | 259 | |||
| WEBSITE DEVELOPMENT | 2015-03-01 | 2,054 | STRAIGHT LINE | 5.0000 | 342 | ||||
| LAPTOP, MONITOR | 2015-05-01 | 1,793 | STRAIGHT LINE | 5.0000 | 239 | ||||
| LAPTPP, MONITOR | 2015-12-01 | 1,036 | STRAIGHT LINE | 5.0000 | 17 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 287,319 | 135,337 | 151,982 | 287,319 |
| LAND | 27,100 | 27,100 | 27,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | COVANTAGE LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 128,255 |
| Balance Due | |
| Date of Note | 2010-10 |
| Maturity Date | 2015-03 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| MISCELLANEOUS | ||||
| EXPENSES | ||||
| OFFICE EXPENSES | 15,272 | 15,272 | ||
| INSURANCE | 8,009 | 2,876 | 2,876 | 5,133 |
| RESIDENT FOOD AND SUPPLIES | 15,894 | 15,894 | ||
| TELEPHONE | 6,827 | 6,888 | ||
| RESIDENCE REPAIRS | 12,287 | 1,731 | 1,731 | 10,574 |
| AUTO | 3,582 | 2,161 | ||
| MISCELLANEOUS | 1,182 | 447 | ||
| ADVERTISING | 345 | 345 | ||
| LICENSES | 20 | 20 | ||
| BOOKS, SUBSCRIPTIONS AND DUES | 406 | 406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 94,855 | 94,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED WAGES | 2,605,383 | 2,492,194 | ||
| INFORMATION TECHNOLOGY | 8,803 | 6,468 |