| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 6,674 | 3,337 | 3,337 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 SHS CONSTELLATION BRAND | 49,305 | 51,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 SHS ALCOA, INC. | 148,506 | 98,700 |
| 20,000 SHS BP PLC SPONS ADR | 927,331 | 625,200 |
| 5,000 SHS BRISTOL MYERS SQUIBB | 161,068 | 343,950 |
| 11,000 SHS EXELON CORP | 358,593 | 305,470 |
| 30,000 SHS FRONTIER COMMUNICAT | 229,459 | 140,100 |
| 22,500 SHS GENERAL ELECTRIC CO | 449,503 | 700,875 |
| 10,000 SHS BARCLAYS BANK | 136,812 | 7,200 |
| 12,000 SHS LEVEL 3 COMMUNICATI | 714,581 | 652,320 |
| 25,000 SHS OLD REPUBLIC INTL | 407,228 | 465,750 |
| 30,000 SHS SYSCO CORPORATION | 1,092,478 | 1,230,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY - CSV | 53,319 | 53,319 | |
| 25,000 SHS CALAMOS CONV & HIGH | 332,755 | 262,750 | |
| 19,000 SHS CALAMOS STRATEGIC | 135,359 | 188,100 | |
| 10,284 SHS MILLER/HOWARD HIGH | 129,709 | 117,860 | |
| 11,384 SHS TEMPLETON GROWTH FD | 147,444 | 249,424 | |
| 20,000 SHS TORTOISE POWER | 475,182 | 335,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 480 | 480 | ||
| INSURANCE EXPENSE | 442 | |||
| OFFICE EXPENSE | 50 | 50 | ||
| MEMBERSHIP FEE | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Increase in CSV | 2,323 | ||
| Fund Settlements | 36 | 36 | |
| wisconsin refund | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 483 | 483 | ||
| FEDERAL TAX PAYMENTS | 23,200 |