| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FPA NEW INCOME (FPNIX) | AT COST | 50,050 | 45,600 |
| RIVERPARK SHORT TERM HIGH YIELD INSTL (RPHIX) | AT COST | 48,870 | 48,067 |
| BAIRD AGGREGATE BOND FUND INSTL (BAGIX) | AT COST | 82,140 | 81,472 |
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | AT COST | 82,140 | 80,948 |
| FAIRHOLME FOCUSED INCOME FUND (FOCIX) | AT COST | 33,200 | 28,973 |
| ZEO STRATEGIC INCOME FUND CL I (ZEOIX) | AT COST | 52,640 | 51,670 |
| THE OSTERWEIS STRATEGIC INCOME FD (OSTIX) | AT COST | 71,400 | 68,180 |
| RIVERNORTH/DOUBLE LINE STRATEGIC INC I (RNSIX) | AT COST | 82,140 | 79,759 |
| RIVERNORTH/OAKTREE HIGH INCOME CL I (RNHIX) | AT COST | 0 | 0 |
| TOUCHSTONE TOTAL RETURN BOND CLASS I (TCPNX) | AT COST | 0 | 0 |
| RIVERPARK STRATEGIC INCOME FUND INSTL (RSIIX) | AT COST | 71,400 | 67,261 |
| AVENUE CREDIT STRATEGIES INSTL (ACSBX) | AT COST | 0 | 0 |
| DFA US CORE EQUITY I (DFEOX) | AT COST | 6,000 | 5,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDS IN ESCROW | 0 | 530,141 | 530,141 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,500 | 2,500 | 0 | |
| MISCELLANEOUS | 2,730 | 2,730 | 0 | |
| BANK FEES | 265 | 265 | 0 | |
| UTILITIES | 1,183 | 1,183 | 0 | |
| HOA | 1,530 | 1,530 | 0 | |
| INSURANCE | 4,801 | 4,801 | 0 | |
| MAINTENANCE AND REPAIRS | 5,299 | 5,299 | 0 | |
| BANK CHARGES | 15 | 15 | 0 | |
| PROPERTY MANAGEMENT FEES | 1,529 | 1,529 | 0 | |
| LICENSES AND PERMITS | 110 | 110 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 6,650 | 6,650 |
| DEFERRED GAIN | 0 | 159,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 515 | 515 | 0 |