| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 3,151 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Never Better Bus | 2011-08-09 | 30,000 | 200DB | 5.000000000000 | 0 | 0 | |||
| Bus - Major Repairs | 2014-04-21 | 75,354 | 7,535 | 200DB | 5.000000000000 | 12,057 | 0 | ||
| Building | 2007-10-30 | 1,750,000 | 323,451 | SL | 39.000000000000 | 35,524 | 35,524 | ||
| Land | 2007-10-30 | 500,000 | L | 0 % | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mercato Partners Growth III, LP | FMV | 28,411 | 28,411 |
| Solamere Capital Fund II, LP | FMV | 90,489 | 90,489 |
| Solamere Capital Fund II-A, LP | FMV | 120,656 | 120,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Never Better Bus | 30,000 | 30,000 | 0 | |
| Bus - Major Repairs | 75,354 | 57,269 | 18,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 663 | 599 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 394 | 0 | 0 | |
| Repairs | 5,405 | 0 | 0 | |
| Supplies | 200 | 0 | 0 | |
| Insurance | 564 | 564 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Mercato Partners Growth III, LP | -5,192 | -5,192 | |
| Mona Vie, Inc. | -514,444 | -514,444 | |
| Solamere Capital Fund II, LP | -4,773 | -4,773 | |
| Solamere Capital Fund II-A, LP | -1,434 | -1,434 |
| Description | Amount |
|---|---|
| Passthrough Income Not Accounted For Under Cost Method | 529,761 |
| Stock Redemption not accounted for under cost method | 3,956,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Payable | 0 | 2,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 2,951 | 0 | 0 | |
| Section 4940 Tax | 1,000 | 1,000 | 0 |