| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR 5.70% 8/15/16 | 250,503 | 251,365 |
| BEAR STEARNS CO 5.50% 1/22/17 | 247,225 | 255,793 |
| NATL RURAL UTIL 5.450% 4/10/17 | 245,428 | 258,280 |
| HONEYWELL INTL 5.30% 3/1/18 | 250,738 | 267,760 |
| GLAXOSMITHKLINE 5.650% 5/15/18 | 250,598 | 271,295 |
| INTEL CORP 2.450% 7/29/20 | 254,164 | 259,980 |
| JOHN DEERE CAP MTN 3.150% 10/1 | 257,380 | 268,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRAXAIR INC | 112,689 | 236,019 |
| GENERAL ELEC CO | 263,247 | 251,840 |
| JOHNSON & JOHNSON | 135,285 | 303,250 |
| WELLS FARGO & CO | 201,510 | 283,980 |
| PGE CORP | 161,908 | 255,680 |
| ALLERGAN INC | 224,486 | 170,082 |
| VERIZON COMMUNICATIONS INC | 173,707 | 273,616 |
| JP MORGAN CHASE & CO | 173,404 | 217,490 |
| UNITED TECHNOLOGIES CORP | ||
| ACCENTURE PLC | 113,160 | 339,870 |
| TECHNOLOGY SELECT SECTOR SPDR | 220,411 | 346,960 |
| AMERICAN TOWER CORP | 257,253 | 340,830 |
| EMERSON ELEC CO | ||
| ISHARES DJ SELECT DIVIDEND ETF | 558,304 | 852,800 |
| PEPSICO INC | 148,828 | 264,850 |
| CVS CAREMARK CORP | ||
| DISNEY WALT CO | 119,320 | 371,716 |
| EATON CORP | ||
| ECOLAB INC | 118,972 | 332,080 |
| EXPRESS SCRIPTS HLDGS C | 94,996 | 151,600 |
| EXXON MOBIL CORP | 240,372 | 281,220 |
| PFIZER INC | 156,436 | 299,285 |
| PROCTER & GAMBLE CO | ||
| APPLE INC | 157,404 | 301,140 |
| CMS ENERGY CORP | ||
| MASTERCARD INC | 228,946 | 264,180 |
| GOOGLE INC CL A | ||
| MCKESSON CORPORATION | 97,589 | 261,310 |
| WALGREEN BOOTS ALLIANCE INC | 231,065 | 333,080 |
| PPG INDS INC | 99,213 | 249,960 |
| QUALCOMM INC | 122,820 | 107,140 |
| GOOGLE INC CL C | ||
| SCHLUMBERGER LTD | 203,003 | 237,240 |
| ISHARES MSCI EAFE GROWTH INDEX | 333,811 | 405,604 |
| ISHARES MSCI EMERGING MKTS ETF | 221,210 | 178,672 |
| MIDCAP SPDR TRUST SERIES I ETF | 342,375 | 544,460 |
| MEDTRONIC PLC | 223,155 | 251,633 |
| UNITED HEALTH GROUP INC | 173,988 | 338,880 |
| ABBVIE INC | 131,120 | 123,820 |
| AMGEN INC | 227,794 | 228,225 |
| CHEVRON CORPORATION | 155,321 | 209,660 |
| MONSANTO CO | 141,804 | 124,092 |
| UNION PACIFIC CORP | 206,753 | 174,500 |
| XEROX CORP | ||
| ALPHABET INC CL A | 93,789 | 228,647 |
| ALPHABET INC CL C | 93,228 | 224,933 |
| AT&T INC | 170,764 | 216,050 |
| CARDINAL HEALTH INC | 244,319 | 234,030 |
| HOME DEPOT INC | 248,384 | 242,611 |
| MAGNA INTL INC CL A | 145,608 | 105,210 |
| MICROSOFT CORP | 269,850 | 255,850 |
| CVS HEALTH CORPORATION | 172,901 | 325,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,655 | 4,655 |
| Description | Amount |
|---|---|
| AMORTIZATION | 1,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,832 | 0 | 4,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FOREIGN TAXES PAID | 1,797 | 1,797 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS | 10,119 | 0 | 0 |