| Contractor | Explanation |
|---|---|
| INVESTORS TRUST COMPANY | BANKING AND INVESTMENT MANAGEMENT |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,211 | 7,553 | 3,658 | 3,500 |
| Machinery and Equipment | 3,739 | 3,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY | 15,715 | 15,715 | 43,640 |
| Rounding | 2 | 3 |
| Description | Amount |
|---|---|
| EXPENSES ALLOCABLE TO TAX EXEMPT INTEREST | 43,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BANKING, CASH MANAGEMENT | 100,170 | 50,085 | 50,085 | |
| CONTRACT LABOR | 1,261 | 1,261 | ||
| DIREC INVESTMENT EXPENSE-MLEA LLC | 122,031 | 122,031 | ||
| DIRECT INVESTMENT EXPENSE-GSCBF LLC | 16,136 | 16,136 | ||
| DIRECT INVESTMENT EXPENSE-GSEA LLC | 214,557 | 214,557 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN HIGH Y | 10,298 | 10,298 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN MUNI | 16 | 16 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN TFI | 869 | 869 | ||
| GRANT MAKING SOFTWARE MAINTENANCE | 7,000 | 7,000 | ||
| MISCELLANEOUS | 29 | 29 | ||
| PHONE EXPENSE | 1,031 | 1,031 | ||
| POSTAGE | 58 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross oil and gas royalty | 16,111 | 16,111 | |
| INVESTMENT SCHEDULES K-1 | -12,435 | -12,435 | |
| Miscellaneous | 171 | 171 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 134,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 45 | 45 | ||
| FEDERAL PRIVATE FDN EXCISE TAX | 109,176 | |||
| FOREIGN TAX PAID-GSEA,LLC | 13,992 | 13,992 | ||
| FOREINGN TAX PAID-MLEA LLC | 11,940 | 11,940 | ||
| PRODUCTION TAX-OIL AND GAS ROYALTIES | 1,497 | 1,497 |