| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial statement audit fees | 18,000 | 9,000 | 0 | 9,000 |
| Tax planning and compliance | 1,950 | 975 | 0 | 975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold improvements | 2001-11-01 | 33,483 | 11,304 | SL | 39.5000 | 859 | |||
| Equipment | 2009-01-01 | 12,753 | 6,104 | SL | 5.0000 | 1,633 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly - traded securities | Purchase | 68,715,283 | 53,206,415 | Cost | 15,508,868 | |||||
| Passthrough K-1 Capital Gain | Purchase | 1,024,983 | Cost | 1,024,983 | ||||||
| LSRC II Investor S.A.R.L. | 2010-03 | Purchase | 2015-04 | 1,153,460 | 446,325 | Cost | 707,135 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,532 | 5,532 | ||
| Machinery and Equipment | 12,753 | 7,737 | 5,016 | 5,016 |
| Improvements | 33,483 | 12,163 | 21,320 | 21,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 2,760 | 1,380 | 1,380 | |
| Bank custodial fees | 125,393 | 125,393 | ||
| Dues and subscriptions | 7,664 | 3,832 | 3,832 | |
| Insurance | 25,266 | 12,633 | 12,633 | |
| Oil & gas other deductions | 81,724 | 81,724 | ||
| Other administrative expenses | 3,234 | 1,617 | 1,617 | |
| Other investment fees | 714 | 714 | ||
| Repairs/maintenance | 727 | 364 | 363 | |
| Supplies | 4,264 | 2,132 | 2,132 | |
| Technology | 4,555 | 2,278 | 2,277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Commission recapture | 8,099 | 8,099 | |
| Oil & gas royalties | 900,030 | 900,030 | |
| Passthrough K-1 Income | 2,252,090 | 2,215,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Taxes payable | 58,057 | 60,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment consulting fees | 36,418 | 36,418 | 0 | 0 |
| Investment management fees | 1,200,559 | 1,200,559 | 0 | 0 |
| Mail services | 3,600 | 1,800 | 0 | 1,800 |
| Payroll services | 7,061 | 3,530 | 0 | 3,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad valorem taxes | 28,037 | 28,037 | ||
| Excise tax | 314,929 | |||
| Income tax | 2,675 | |||
| O & G production taxes | 30,657 | 30,657 |