| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRIEDMAN & HUEY | 50 | 50 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS A/C Y4 14615 X2 - EQUITIES | 1,899,544 | 2,562,744 |
| UBS A/C Y4 14618 X2 - EQUITIES | 1,005,211 | 1,026,922 |
| UBS A/C Y4 16116 X2 - EQUITIES | 462,552 | 492,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS A/C Y4 14615 X2 - HEDGE FUNDS | AT COST | 0 | 0 |
| UBS A/C Y4 14615 X2 - PRIVATE EQUITY | AT COST | 649,898 | 649,898 |
| UBS A/C Y4 14616 X2 - FIXED INCOME | AT COST | 350,851 | 346,328 |
| UBS A/C Y4 14618 X2 - MUTUAL FUND | AT COST | 0 | 0 |
| UBS A/C Y4 14616 X2 - MUTUAL FUNDS | AT COST | 0 | 0 |
| AXONIC CREDIT OPPORTUNITIES FUND | AT COST | 335,756 | 335,756 |
| LOCUPLETO II - AI, LLC | AT COST | 33,578 | 33,578 |
| SPECIAL CREDIT OPPORTUNITIES FUND | AT COST | 442,941 | 442,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON & HELD, LLP | 7,741 | 7,741 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADJUSTMENT TO BASIS FOR THE VARIOUS INVESTMENTS | -217,924 | -40,760 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT EXPENSES - A/C Y4 14616 | 1 | 1 | 0 | |
| ALPHAKEYS KKR ENERGY EXPENSES | 38,471 | 38,471 | 0 | |
| AXIONIC CREDIT OPPORTUNITIES EXPENSES | 798 | 798 | 0 | |
| LOCUPLETO II - AI, LLC EXPENSES | 3,881 | 3,881 | 0 | |
| SPECIAL CREDIT OPPORTUNITIES FUND EXPENSES | 19,007 | 19,007 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAKEYS KKR ENERGY (OTHER INCOME) | 25,101 | 25,101 | 25,101 |
| UBS A/C Y4 14615 X2 - NONDIVIDEND DISTRIBUTIONS | 702 | 702 | 702 |
| UBS A/C Y4 14616 X2 - NONDIVIDEND DISTRIBUTIONS | 2,062 | 2,062 | 2,062 |
| ALPHAKEYS KKR ENERGY (ROYALTIES) | 1,442 | 1,442 | 1,442 |
| UBS A/C Y4 14615 X2 - OTHER INCOME | 40,562 | 40,562 | 40,562 |
| UBS A/C Y4 14615 X2 - PARTNERSHIP DISTRIBUTIONS | 27,550 | 27,550 | 27,550 |
| UBS A/C Y4 16116 X2 - NONDIVIDEND DISTRIBUTIONS | 89 | 89 | 89 |
| AXIONIC CREDIT OPPORTUNITIES - OTHER | 137 | 137 | 137 |
| LOCUPLETO II - AI, LLC - ORDINARY | -21,050 | -21,050 | -21,050 |
| SPECIAL OPPORTUNITIES FUND - ROYALTIES | 3 | 3 | 3 |
| SPECIAL OPPORTUNITIES FUND - OTHER | 11,317 | 11,317 | 11,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ACCOUNT FEES (14616) | 2,252 | 2,252 | 0 | |
| UBS ACCOUNT FEES (14618) | 2,229 | 2,229 | 0 | |
| UBS ACCOUNT FEES (16116) | 1,402 | 1,402 | 0 | |
| HKS ADVISORS - ADVISORY FEES | 35,000 | 35,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX UBS A/C 14616 | 40 | 40 | 0 | |
| FOREIGN TAX UBS 14618 | 165 | 165 | 0 | |
| EXCISE TAX | 5,000 | 0 | 0 | |
| SPECIAL CREDIT OPPORTUNITIES FUND - FOREIGN TAX | 54 | 54 | 0 |