| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,442 | 24,442 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SET UP (BAY NETWORKS) | 2007-02-14 | 6,085 | 6,085 | 200DB | 5.0000 | ||||
| TELEPHONE SYSTEM | 2007-02-12 | 3,601 | 3,601 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-01-25 | 502 | 502 | 200DB | 7.0000 | ||||
| 2 DRAWER LATERAL FILE (MAHOGONY) | 2007-02-12 | 633 | 633 | 200DB | 7.0000 | ||||
| CREDENZA (MAHOGONY) | 2007-02-12 | 999 | 999 | 200DB | 7.0000 | ||||
| STACK-ON STORAGE UNIT | 2007-02-12 | 746 | 746 | 200DB | 7.0000 | ||||
| LEFT PEDESTAL DESK RETURN | 2007-02-12 | 1,517 | 1,517 | 200DB | 7.0000 | ||||
| DRESSER | 2007-02-22 | 748 | 748 | 200DB | 7.0000 | ||||
| CONFERENCE ROOM TABLE | 2007-02-26 | 1,688 | 1,688 | 200DB | 7.0000 | ||||
| 8 - CONFERENCE ROOM CHAIRS | 2007-02-26 | 1,004 | 1,004 | 200DB | 7.0000 | ||||
| DESK & HUTCH (CHERRY) | 2007-03-02 | 2,595 | 2,595 | 200DB | 7.0000 | ||||
| SINGLE PEDESTAL DESK | 2007-03-28 | 971 | 971 | 200DB | 7.0000 | ||||
| MIKE'S DESK | 2007-07-31 | 2,312 | 2,312 | 200DB | 7.0000 | ||||
| MALVETZ FURNITURE | 2008-03-27 | 629 | 629 | 200DB | 7.0000 | ||||
| LAPTOP COMPUTER | 2008-06-13 | 1,334 | 1,334 | S/L | 5.0000 | ||||
| PROJECTOR | 2008-09-26 | 1,008 | 1,008 | S/L | 5.0000 | ||||
| WOOD FILE CABINET-MIKE'S OFFICE | 2008-07-26 | 297 | 217 | S/L | 7.0000 | 22 | |||
| REFRIGERATOR | 2008-12-16 | 235 | 176 | S/L | 7.0000 | 16 | |||
| BADGER OFFICE CITY | 2009-03-12 | 1,080 | 796 | S/L | 7.0000 | 77 | |||
| MALVETZ FURNITURE | 2009-03-16 | 599 | 445 | S/L | 7.0000 | 42 | |||
| LEASEHOLD IMPROVEMENTS | 2009-03-12 | 15,904 | 2,364 | S/L | 39.0000 | 407 | |||
| OFFICE FURNITURE | 2013-12-04 | 1,468 | 227 | S/L | 7.0000 | 210 | |||
| NEW COMPUTER | 2013-10-26 | 1,800 | 420 | S/L | 5.0000 | 360 | |||
| NEW COMPUTERS | 2013-12-14 | 17,431 | 3,777 | S/L | 5.0000 | 3,486 | |||
| COMPUTER EQUIPMENT | 2010-08-30 | 3,320 | 2,117 | S/L | 5.0000 | 121 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SET UP (BAY NETWORKS) | 2007-02 | PURCHASE | 2015-12 | 6,085 | 6,085 | |||||
| LAPTOP COMPUTER | 2008-06 | PURCHASE | 2015-12 | 1,334 | 1,334 | |||||
| COMPUTER EQUIPMENT | 2010-08 | PURCHASE | 2015-12 | 3,320 | -1,082 | 2,238 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNTS | 5,087,818 | 5,710,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNT | 20,157,094 | 21,265,659 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 57,767 | 31,995 | 25,772 | 25,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,785 | 1,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 211 | 211 | ||
| COPIER RENTAL | 4,465 | 4,465 | ||
| OPERATIONS | 10,519 | 10,519 | ||
| INSURANCE | 7,138 | 7,138 | ||
| MEMBERSHIPS & DUES | 810 | 810 | ||
| JANITORIAL SERVICES & MAINTEN | 1,930 | 1,930 | ||
| SOFTWARE EXPENSE | 7,269 | 7,269 | ||
| OTHER LOSS FROM SCHEDULES K-1 | 53,067 | 53,067 | ||
| NET SECTION 988 LOSS FROM K-1 | 1,216 | 1,216 | ||
| COMPUTER AND INTERNET EXP | 16,243 | 16,243 | ||
| WEBSITE | 2,250 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET SECTION 1256 GAIN | 12,422 | 12,422 | |
| INTEREST INCOME FROM K-1 | 306 | 306 | |
| OTHER INCOME FROM K-1 | 92,489 | 92,489 | |
| NET LT CAPITAL GAIN FROM K-1 | 40,515 | 40,515 | |
| NET ST CAPITAL GAIN FROM K-1 | 34,731 | 34,731 | |
| PORTFOLIO INCOME | 77,989 | 77,989 |
| Description | Amount |
|---|---|
| RECOVERIES OF PRIOR YEARS' GRANTS | 16,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES & WITHHOLDING PAYABLE | 859 | 1,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 174,730 | 174,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 11,325 | 11,325 | ||
| PAYROLL TAXES | 11,547 | 11,547 | ||
| PROPERTY TAXES | 161 | 161 |