| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Accounting Fees | 10,500 | 10,500 | 10,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 4,807,142 | 4,807,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 9,094,665 | 9,094,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds and Other | FMV | 2,475,153 | 2,475,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 235,210 | 194,944 | 40,266 | 40,266 |
| Furniture and Fixtures | 859,079 | 695,575 | 163,504 | 163,504 |
| Buildings | 8,199,679 | 4,923,604 | 3,276,075 | 3,276,075 |
| Land | 96,050 | 96,050 | 96,050 | |
| Miscellaneous | 911,375 | 764,547 | 146,828 | 146,828 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Collections | 9,764,136 | 9,785,386 | 9,785,386 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 1,392,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 26,718 | 26,718 | ||
| Automobile expenses | 36,448 | 2,706 | 2,706 | 33,742 |
| Camp Woolaroc | 4,681 | 4,681 | ||
| Feed expense | 29,873 | 29,873 | ||
| Food, beverage and entertainment | 27,669 | 27,669 | ||
| In-kind contributions expense | 8,777 | 8,777 | 8,777 | |
| Insurance | 149,432 | 332 | 332 | 149,100 |
| Membership expenses | 16,978 | 6,720 | 6,720 | 10,258 |
| Office Supplies | 10,455 | 2,016 | 2,016 | 8,439 |
| Other expense | 23,416 | 2,996 | 2,996 | 20,420 |
| Repairs and maintenance | 142,212 | 483 | 483 | 141,729 |
| Security | 1,693 | 1,693 | ||
| Special Event Expenses | 353,458 | |||
| Supplies and equipment | 9,281 | 595 | 595 | 8,686 |
| Utilities and telephone | 155,042 | 6,739 | 6,739 | 148,303 |
| Woolaroc book expense | 7,260 | 7,260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 293,932 | 293,932 | |
| Income From Special Events | 662,973 | ||
| Miscellaneous Income | 13,098 | 13,098 | |
| Museum and Ranch Revenue | 114,003 | 114,003 | |
| Spec Events - Adj Net Inc | 1 | 309,515 |
| Description | Amount |
|---|---|
| Change in defined benefit pension liability | 51,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 69,395 | 17,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 102,273 | 102,273 | 102,273 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store and Food Sales | 431,785 | 219,430 | 212,355 |