| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,385 | 0 | 0 | 15,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2008-09-25 | 1,680 | 1,680 | SL | 5 | ||||
| FURNITURE | 2008-11-01 | 2,387 | 2,274 | SL | 7 | 113 | |||
| COMPUTER SOFTWARE | 2009-07-21 | 5,681 | 5,681 | SL | 3 | ||||
| COMPUTER | 2009-07-14 | 1,473 | 1,473 | SL | 5 | ||||
| MINI COMPUTERS | 2009-09-26 | 2,327 | 2,327 | SL | 5 | ||||
| SHELVING UNIT | 2009-05-19 | 2,201 | 1,910 | SL | 7 | 291 | |||
| SERVERS | 2010-02-05 | 10,259 | 10,259 | SL | 5 | ||||
| KITCHEN/BATHROOM | 2010-02-24 | 4,906 | 672 | SL | 39 | 126 | |||
| NEW OFFICE/DOORWAY | 2010-08-25 | 1,690 | 208 | SL | 39 | 43 | |||
| SOFTWARE | 2013-10-05 | 13,440 | 7,840 | SL | 3 | 4,480 | |||
| COMPUTERS | 2013-08-07 | 5,875 | 1,848 | M5 | 917 | ||||
| MISC COMPUTERS | 2014-04-08 | 2,139 | 920 | M5 | 488 | ||||
| CLOUD 4 GOOD- WEBS | 2014-05-08 | 12,096 | 4,536 | SL | 3 | 4,032 | |||
| EQUIPMENT | 2008-09-25 | 4,464 | 4,464 | SL | 5 | ||||
| SOFTWARE | 2015-04-21 | 1,175 | 65 | SL | 3 | 392 | |||
| FURNITURE | 2016-03-31 | 900 | SL | 7 | 32 | ||||
| COMPUTERS | 2016-01-14 | 7,069 | SL | 5 | 707 | ||||
| COMPUTER EQUIPMENT | 2016-04-14 | 2,140 | SL | 5 | 107 | ||||
| SOFTWARE | 2015-08-06 | 2,140 | SL | 3 | 654 | ||||
| SOFTWARE | 2016-06-01 | 5,700 | SL | 3 | 158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,822 | 0 | 0 | 10,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,821 | 0 | 0 | 5,821 |
| SECURITY | 967 | 0 | 0 | 967 |
| TELEPHONE | 15,707 | 0 | 0 | 15,707 |
| CLEANING | 5,642 | 0 | 0 | 5,642 |
| REPAIRS & MAINTENANCE | 50 | 0 | 0 | 50 |
| SUPPLIES | 19,140 | 0 | 0 | 19,140 |
| POSTAGE | 309 | 0 | 0 | 309 |
| INSURANCE | 21,990 | 0 | 0 | 21,990 |
| COPYING | 27,052 | 0 | 0 | 27,052 |
| COMPUTER EXPENSE | 28,713 | 0 | 0 | 28,713 |
| PAYROLL SERVICE | 3,740 | 0 | 0 | 3,740 |
| HR EXPENSE | 1,115 | 0 | 0 | 1,115 |
| DUES & SUBSCRIPTIONS | 439 | 0 | 0 | 439 |
| TRAINING | 110 | 0 | 0 | 110 |
| STORAGE | 2,131 | 0 | 0 | 2,131 |
| DEVELOPMENT EXPENSE | 24,835 | 0 | 0 | 24,835 |
| VOLUNTEER EXPENSE | 2,215 | 0 | 0 | 2,215 |
| BANK FEES | 303 | 0 | 0 | 303 |
| AFTER SCHOOL PROGRAM EXPENSES: | ||||
| -COMMUNITY SCHOOL PROJECTS | 66,530 | 0 | 0 | 66,530 |
| -SUMMER PROGRAM | 7,566 | 0 | 0 | 7,566 |
| -COMMUNITY/PARTNER EVENTS | 111,667 | 0 | 0 | 111,667 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 1,398 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,382 | 0 | 0 | 4,382 |
| Name | Address |
|---|---|
| Searle Family Trust |
171 W Laurel Ave 1 Lake Forest,IL60045 |