| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2004-05-15 | 2,570 | 2,570 | 200DB | 7.0000 | ||||
| COMPUTER PRINTER AND CABLE | 2005-10-16 | 656 | 656 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2005-06-28 | 461 | 461 | 200DB | 7.0000 | ||||
| EQUIPMENT-TV | 2006-07-11 | 270 | 270 | 200DB | 5.0000 | ||||
| PRINTER | 2007-06-30 | 216 | 216 | 200DB | 5.0000 | ||||
| APPLE MAC BOOK PRO | 2010-09-22 | 1,530 | 1,442 | 200DB | 5.0000 | 88 | |||
| DELL LCD WIDESCREEN | 2010-09-26 | 296 | 279 | 200DB | 5.0000 | 17 | |||
| TELEVISION | 2010-05-21 | 718 | 684 | 200DB | 5.0000 | 34 | |||
| EXECUTIVE DESK & CABINET | 2011-02-04 | 1,769 | 1,216 | 200DB | 7.0000 | 158 | |||
| CHAIRS | 2013-12-31 | 800 | 249 | 200DB | 7.0000 | 157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 9,286 | 8,497 | 789 |
| Item No. | 1 |
|---|---|
| Lender's Name | CAROL H TICE |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 28094 |
| Balance Due | 14918 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ORGANIZATION PURPOSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 351 | 351 | ||
| PROGRAM MATERIALS | 4,456 | 4,456 | ||
| CONTRACT LABOR | 3,920 | 3,920 | ||
| OFFICE EXPENSE | 483 | 483 | ||
| POSTAGE | 232 | 232 | ||
| VOLUNTEER SERVICES | 21 | 21 | ||
| STUDENT ASSISTANCE | 2,560 | 2,560 | ||
| MEMBERSHIP | 154 | 154 | ||
| DONATIONS | 275 | 275 | ||
| BANK FEES | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL LICENSE FEE | 20 |