| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,200 | 8,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 4246 | 194,325 | 235,950 |
| MERRILL LYNCH 4250 | 166,750 | 154,436 |
| MERRILL LYNCH 4249 | 252,172 | 300,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH 4246-MUTUAL FDS | AT COST | 53,944 | 47,963 |
| MERRILL LYNCH 4249-MUTUAL FDS | AT COST | 83,647 | 81,048 |
| MERRILL LYNCH 4250-MUTUAL FDS | AT COST | 0 | 0 |
| PTP K-1: DCP MIDSTREAM PARTNER | AT COST | 0 | 0 |
| PTP K-1: MEMORIAL PRODUCTION P | AT COST | 0 | 0 |
| PTP K-1: MPLX, LP | AT COST | 0 | 0 |
| PTP K-1: GENESIS ENERGY, LP | AT COST | 0 | 0 |
| PTP K-1: HI CRUSH PARTNERS, LP | AT COST | 0 | 0 |
| PTP K-1: SUMMIT MIDSTREAM | AT COST | 14,077 | 9,365 |
| Description | Amount |
|---|---|
| PORTFOLIO TIMING DIFFERENCES | 3,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DONOR CULTIVATION EXPENSE | 10,297 | 0 | 10,297 | |
| ANNUAL REPORT FEE | 25 | 0 | 25 | |
| K-1: PTP | 199 | 199 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH 4246 - Non Div Dist | 1,330 | 0 | |
| MERRILL LYNCH 4249 - Non Div Dist | 705 | 0 | |
| PTP K-1: ORDINARY INCOME | -3,456 | -3,456 | |
| PTP K-1: ROYALTIES | 6 | 6 | |
| MERRILL LYNCH 4246 - Liq Dist | 62 | 0 | |
| PTP K-1: C.O.D. INCOME | 1,182 | 1,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH #4246 | 86 | 86 | ||
| MERRILL LYNCH #4249 | 2,190 | 2,190 | ||
| MERRILL LYNCH #4250 | 4,670 | 4,670 | ||
| MERRILL LYNCH INTEREST CHARGE | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2015 ESTIMATED TAX PAYMENT | 600 |