| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 0 | 0 | 10,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2013-03-01 | 2,660 | 516 | 200DB | 7.000000000000 | 233 | 0 | 380 | |
| LEASHOLD IMPROVEMENT | 2014-03-11 | 2,749 | 56 | SL | 39.000000000000 | 70 | 0 | 70 | |
| FURNITURE | 2012-10-17 | 141,561 | 85,181 | 200DB | 7.000000000000 | 16,109 | 0 | 20,223 | |
| EQUIPMENT -AUDIO TOUR SYSTEM | 2012-10-17 | 17,896 | 13,408 | 200DB | 5.000000000000 | 1,795 | 0 | 3,579 | |
| COMPUTER SOFTWARE | 2012-11-21 | 1,770 | 1,740 | 200DB | 5.000000000000 | 12 | 0 | 30 | |
| LEASHOLD IMPROVEMENT - 2012 | 2012-10-17 | 444,360 | 32,757 | SL | 39.000000000000 | 11,394 | 0 | 11,394 | |
| CONSULTING FEES - 2012 | 2012-10-17 | 35,111 | 2,588 | SL | 39.000000000000 | 900 | 0 | 900 | |
| LEASHOLD IMPROVEMENT - 2013 | 2013-07-17 | 1,874 | 102 | SL | 39.000000000000 | 48 | 0 | 48 | |
| EQUIPMENT - OFFICE | 2012-10-17 | 10,220 | 6,150 | 200DB | 7.000000000000 | 1,163 | 0 | 1,460 | |
| EQUIPMENT - ALARM SYSTEM | 2012-10-17 | 1,638 | 986 | 200DB | 7.000000000000 | 186 | 0 | 234 | |
| LEASHOLD IMPROVEMENT -2013 | 2013-03-15 | 1,836 | 116 | SL | 39.000000000000 | 47 | 0 | 47 | |
| LEASHOLD IMPROVEMENT - 2013 | 2013-01-15 | 4,848 | 326 | SL | 39.000000000000 | 124 | 0 | 124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CMG ULTRA SHORT TERM BOND FUND | AT COST | 59,000 | 58,869 |
| COLUMBIA SHORT TERM BOND FUND CLASS Z SHARES | AT COST | 59,000 | 58,585 |
| TEMPLETON GOLBAL BD FUND | AT COST | 6,019 | 6,103 |
| FRANKLIN FTLG RATE DAILY ACCESS FUND CL AD | AT COST | 13,166 | 12,549 |
| SPDR BARCLAYS SHORT TERM HIGH YIELD BD ETF | AT COST | 9,593 | 8,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,660 | 2,079 | 581 | 581 |
| LEASHOLD IMPROVEMENT | 2,749 | 126 | 2,623 | 2,623 |
| FURNITURE | 141,561 | 101,290 | 40,271 | 40,271 |
| EQUIPMENT -AUDIO TOUR SYSTEM | 17,896 | 15,203 | 2,693 | 2,693 |
| COMPUTER SOFTWARE | 1,770 | 1,752 | 18 | 18 |
| LEASHOLD IMPROVEMENT - 2012 | 444,360 | 44,151 | 400,209 | 400,209 |
| CONSULTING FEES - 2012 | 35,111 | 3,488 | 31,623 | 31,623 |
| LEASHOLD IMPROVEMENT - 2013 | 1,874 | 150 | 1,724 | 1,724 |
| EQUIPMENT - OFFICE | 10,220 | 7,313 | 2,907 | 2,907 |
| EQUIPMENT - ALARM SYSTEM | 1,638 | 1,172 | 466 | 466 |
| LEASHOLD IMPROVEMENT -2013 | 1,836 | 163 | 1,673 | 1,673 |
| LEASHOLD IMPROVEMENT - 2013 | 4,848 | 450 | 4,398 | 4,398 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 3,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 619 | 0 | 0 | 619 |
| BUILDING MAINTENANCE | 27,748 | 0 | 0 | 27,748 |
| CURATORIAL - ARTWORK CONSERVATION | 338 | 0 | 0 | 338 |
| EDUCATIONAL PROGRAMS | 370 | 0 | 0 | 370 |
| INSURANCE | 3,032 | 0 | 0 | 3,032 |
| JANITORIAL SERVICES | 5,503 | 0 | 0 | 5,503 |
| OFFICE SUPPLIES | 248 | 0 | 0 | 248 |
| SECURITY FEES | 388 | 0 | 0 | 388 |
| SOFTWARE MAINTENANCE FEES | 1,759 | 0 | 0 | 1,759 |
| UTILITIES | 11,319 | 0 | 0 | 11,319 |
| PAYROLL EXPENSE | 830 | 0 | 0 | 830 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 3,965 | 3,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,009 | 0 | 0 | 1,009 |
| US TRUST | 1,332 | 0 | 0 | 1,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,350 | 0 | 0 | 8,350 |