| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| N STREET RENTAL PROPERTY - BUILDING | 2013-03-01 | 1,612,500 | 58,636 | SL | 27.500000000000 | 58,636 | 58,636 | ||
| N STREET RENTAL PROPERTY- LAND | 2013-03-01 | 537,500 | L | 0 | 0 | ||||
| N STREET RENTAL PROPERTY - IMPROVEMENTS | 2013-03-01 | 6,546 | 238 | SL | 27.500000000000 | 238 | 238 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| N STREET RENTAL PROPERTY - BUILDING | 1,612,500 | 117,272 | 1,495,228 | |
| N STREET RENTAL PROPERTY- LAND | 537,500 | 0 | 537,500 | |
| N STREET RENTAL PROPERTY - IMPROVEMENTS | 6,546 | 476 | 6,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,100 | 3,100 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE/MOVING COSTS | 71,934 | 71,934 | 0 | |
| REAL ESTATE COMMISSIONS | 9,000 | 9,000 | 0 | |
| BUILDING MAINTENANCE & REPAIRS | 14,555 | 14,555 | 0 | |
| INSURANCE | 26,590 | 26,590 | 0 | |
| BANK FEES | 803 | 803 | 0 | |
| OFFICE EXPENSES | 85 | 85 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,089 | 1,089 | 1,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MUSEUM KAMPA - THE JAN AND MEDA MLADEK FOUNDATION | 199,610 | 199,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,466 | 29,466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 92,973 | 50,973 | 0 |