| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,305 | 0 | 13,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES & MUTUAL FUNDS | AT COST | 15,715,532 | 16,974,224 |
| DIRECT PARTNERSHIP INVESTMENTS | AT COST | 3,444,720 | 6,411,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,920 | 0 | 9,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 862 | 0 | 862 | |
| OTHER CHARITABLE EXPENSES | 12,523 | 0 | 12,523 | |
| SPONSORSHIPS | 14,250 | 0 | 14,250 | |
| WEBSITE SUPPORT | 1,725 | 0 | 1,725 | |
| DUES & SUBSCRIPTIONS | 6,532 | 0 | 6,532 | |
| CHARITABLE EXPENSES FORM K-1'S | 61 | 0 | 61 | |
| SECTION 59(E)(2) EXPENSES FROM K-1'S | 21,337 | 21,337 | 0 | |
| OTHER DEDUCTIONS FROM K-1'S | 17,180 | 17,180 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1'S | 112,850 | 112,850 | 0 | |
| FS MULTI-STRATEGY-EHW | 21,490 | 21,490 | 0 | |
| NET RENTAL INCOME FROM K-1 | 24 | 24 | 0 | |
| NET RENTAL INCOME FROM K-1 | 139 | 139 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 2,159 | 2,159 | 2,159 |
| MORGAN CREEK PARTNERS I, LP K-1 | 12,297 | 12,297 | 12,297 |
| MORGAN CREEK PARTNERS II, LP K-1 | 486 | 486 | 486 |
| MORGAN CREEK PARTNERS I, LP K-1 | 107 | 107 | 107 |
| INCEPTION MICRO ANGEL FUND, LLC K-1 | 751 | 751 | 751 |
| MORGAN CREEK PARTNERS II, LP K-1 | 103 | 103 | 103 |
| MORGAN CREEK PARTNERS IV, LP K-1 | 9,637 | 9,637 | 9,637 |
| NET UBTI TAXABLE ON FORM 990-T | 48,466 | 48,466 | 48,466 |
| Description | Amount |
|---|---|
| OTHER DECREASE - TAX OVER BOOK | 3,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES | 26,165 | 32,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT INVESTMENT FEES | 39,774 | 39,774 | 0 | |
| OTHER PROFESSIONAL FEES | 463 | 0 | 463 | |
| MISC ADMINISTRATIVE EXPENSE | 393 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,410 | 96 | 5,316 | |
| FOREIGN TAX MORGAN CREEK PARTNERS I, LP K-1 | 413 | 413 | 0 | |
| FOREIGN TAX MORGAN CREEK PARTNERS II, LP K-1 | 1,646 | 1,646 | 0 | |
| FOREIGN TAX MORGAN CREEK PARTNERS IV, LP K-1 | 1,658 | 1,658 | 0 | |
| FOREIGN TAX MORGAN CREEK PARTNERS III, LP K-1 | 2,292 | 2,292 | 0 | |
| EXCISE TAX | 75,752 | 0 | 0 |