| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,216 | 0 | 0 | 2,216 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-03-01 | 30,066 | 26,983 | 200DB | 10.000000000000 | 2,055 | 0 | 3,007 | |
| ROAD & WATER SYSTEMS | 2005-12-01 | 47,615 | 32,152 | 150DB | 15.000000000000 | 2,811 | 0 | 3,174 | |
| RESIDENTIAL IMPROVEMENTS | 2006-12-01 | 41,550 | 12,276 | SL | 27.000000000000 | 1,539 | 0 | 1,539 | |
| ROAD & WATER SYSTEMS | 2006-12-01 | 3,401 | 2,097 | 150DB | 15.000000000000 | 201 | 0 | 227 | |
| RETAINING WALLS | 2006-12-01 | 19,000 | 11,708 | 150DB | 15.000000000000 | 1,122 | 0 | 1,267 | |
| TRASH SHED | 2006-12-01 | 4,000 | 3,515 | 200DB | 10.000000000000 | 323 | 0 | 400 | |
| AVIARY | 2007-12-01 | 17,500 | 14,174 | 200DB | 10.000000000000 | 1,330 | 0 | 1,750 | |
| RESIDENTIAL IMPROVEMENTS | 2007-12-01 | 54,050 | 14,086 | SL | 27.000000000000 | 2,002 | 0 | 2,002 | |
| PADDOCK | 2007-12-01 | 26,000 | 21,057 | 200DB | 10.000000000000 | 1,977 | 0 | 2,600 | |
| PAVING | 2007-12-01 | 43,960 | 24,492 | 150DB | 15.000000000000 | 2,596 | 0 | 2,931 | |
| RESIDENTIAL IMPROVEMENTS | 2008-12-01 | 9,100 | 2,041 | SL | 27.000000000000 | 337 | 0 | 337 | |
| AVIARY | 2008-12-01 | 8,900 | 7,880 | 200DB | 10.000000000000 | 291 | 0 | 890 | |
| RESIDENTIAL IMPROVEMENTS | 2005-12-01 | 6,850 | 2,285 | SL | 27.000000000000 | 254 | 0 | 254 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-12-01 | 18,600 | 16,346 | 200DB | 10.000000000000 | 1,503 | 0 | 1,860 | |
| ROAD & WATER SYSTEM SN | 2006-12-01 | 32,500 | 20,026 | 150DB | 15.000000000000 | 1,919 | 0 | 2,167 | |
| FENCING - DOG YARD 1 | 2009-08-05 | 3,500 | 2,519 | 150DB | 15.000000000000 | 103 | 0 | 233 | |
| FENCING - DOG YARD 2 | 2009-08-25 | 1,500 | 1,080 | 150DB | 15.000000000000 | 44 | 0 | 100 | |
| REFURBISH CAROUSEL ROOM | 2010-03-15 | 7,800 | 958 | SL | 39.000000000000 | 200 | 0 | 200 | |
| FLOORING - CAT ROOM 1 | 2010-04-09 | 1,800 | 217 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 2010-06-15 | 4,700 | 549 | SL | 39.000000000000 | 121 | 0 | 121 | |
| LANDSCAPE - ICE PLANT | 2010-06-25 | 7,500 | 5,398 | 150DB | 15.000000000000 | 210 | 0 | 500 | |
| SLOPE WORK | 2010-04-01 | 8,640 | 6,216 | 150DB | 15.000000000000 | 242 | 0 | 576 | |
| APPRAISED VALUE OF DONATED PROPERTY | 2007-05-31 | 1,750,000 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS #11303 | 1,220,490 | 1,208,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 30,066 | 29,038 | 1,028 | |
| ROAD & WATER SYSTEMS | 47,615 | 34,963 | 12,652 | |
| RESIDENTIAL IMPROVEMENTS | 41,550 | 13,815 | 27,735 | |
| ROAD & WATER SYSTEMS | 3,401 | 2,298 | 1,103 | |
| RETAINING WALLS | 19,000 | 12,830 | 6,170 | |
| TRASH SHED | 4,000 | 3,838 | 162 | |
| AVIARY | 17,500 | 15,504 | 1,996 | |
| RESIDENTIAL IMPROVEMENTS | 54,050 | 16,088 | 37,962 | |
| PADDOCK | 26,000 | 23,034 | 2,966 | |
| PAVING | 43,960 | 27,088 | 16,872 | |
| RESIDENTIAL IMPROVEMENTS | 9,100 | 2,378 | 6,722 | |
| AVIARY | 8,900 | 8,171 | 729 | |
| RESIDENTIAL IMPROVEMENTS | 6,850 | 2,539 | 4,311 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 18,600 | 17,849 | 751 | |
| ROAD & WATER SYSTEM SN | 32,500 | 21,945 | 10,555 | |
| FENCING - DOG YARD 1 | 3,500 | 2,622 | 878 | |
| FENCING - DOG YARD 2 | 1,500 | 1,124 | 376 | |
| REFURBISH CAROUSEL ROOM | 7,800 | 1,158 | 6,642 | |
| FLOORING - CAT ROOM 1 | 1,800 | 263 | 1,537 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 4,700 | 670 | 4,030 | |
| LANDSCAPE - ICE PLANT | 7,500 | 5,608 | 1,892 | |
| SLOPE WORK | 8,640 | 6,458 | 2,182 | |
| APPRAISED VALUE OF DONATED PROPERTY | 1,750,000 | 0 | 1,750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 657 | 0 | 0 | 657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 9,834 | 0 | 0 | 9,834 |
| TELEPHONE EXPENSE | 5,346 | 0 | 0 | 5,346 |
| UTILITIES EXPENSE | 11,602 | 0 | 0 | 11,602 |
| PROPERTY MAINTENANCE | 50,662 | 0 | 0 | 50,662 |
| OFFICE SUPPLIES | 3,402 | 0 | 0 | 3,402 |
| PROPERTY SUPPLIES | 16,264 | 0 | 0 | 16,264 |
| VETERINARY CARE | 76,831 | 0 | 0 | 76,831 |
| FEED EXPENSE | 45,518 | 0 | 0 | 45,518 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 548 | 548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM DIRECTOR | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,000 | 0 | 0 | 2,000 |
| INVESTMENT FEES | 14,481 | 14,481 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,084 | 0 | 0 | 10,084 |
| PAYROLL TAXES | 1,510 | 0 | 0 | 1,510 |
| FILING FEES | 85 | 0 | 0 | 0 |
| SALES AND USE TAX | 117 | 0 | 0 | 0 |
| 990-PF DEPOSIT | 7,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 565 | 565 | 0 | 0 |