| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,930 | 0 | 13,930 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE BONDS | 7,906,762 | 7,906,762 |
| OTHER FIXED INCOME FUNDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE STOCK | 17,985,771 | 17,985,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MUTUAL FUNDS | FMV | 9,590,592 | 9,590,592 |
| ALTERNATIVE INVESTMENTS | AT COST | 2,472,963 | 2,472,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 805 | 0 | 805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 45,938 | 50,370 | 50,370 |
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 22,790 | 22,790 |
| OTHER ASSETS | 0 | 2,618 | 2,618 |
| DEFERRED EXCISE TAX LIABILITY | 0 | 3,000 | 3,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,526,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 32 | 0 | 32 | |
| PAYROLL PROCESSING | 1,127 | 0 | 1,127 | |
| CONTINUING EDUCATION | 2,000 | 0 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM DRAKES LANDING ASSOCIATES, LP | 102,379 | 18,449 | 102,379 |
| INVESTMENT IN ENERGY CO | 10,967 | 10,967 | 10,967 |
| DEFERRED TAX BENEFITS | 45,000 | 45,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 42,000 | 0 |
| FEDERAL EXCISE TAX PAYABLE | 18,066 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 115,511 | 115,511 | 0 | |
| CONSULTING FEES | 22,399 | 0 | 22,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,592 | 6,592 | 0 | |
| TAXES - (NOT UBIT) | 32,904 | 0 | 0 |