| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARDING AND HITTESDORF | 3,206 | 3,206 | 3,206 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | 6,010,933 | 5,683,127 | 5,826,515 |
| PRIVATE EQUITY PORTFOLIO | 27,538 | 13,595 | 13,595 |
| BACELINE NO DEBT REAL ESTATE | 1,524 | 1,524 | 1,524 |
| PREPAID FEDERAL TAX | 17,760 | 12,332 | 12,332 |
| JIBU LLC | 115,388 | 115,388 |
| Description | Amount |
|---|---|
| PEP M-1 ITEMS | 10,442 |
| FEDERAL TAX PAID | 5,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEP DEDUCTIONS SUBJECT TO 2% FLOOR | 562 | 562 | 562 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY PORTFOLIO -OTHER PORTFOLIO INCOME | 4 | 4 | 4 |
| PRIVATE EQUITY PORTFOLIO OTHER INCOME | 139 | 139 | 139 |
| PRIVATE EQUITY PORTFOLIO NONDIVIDEND INCOME | -58 | -58 | -58 |
| PRIVATE EQUITY PORTFOLIO ORDINARY LOSS | 3,697 | 3,697 | 3,697 |
| PRIVATE EQUITY PORTFOLIO SEC 1231 GAIN | -68 | -68 | -68 |
| JIBU, LLC ORDINARY LOSS | -22,051 | -22,051 | -22,051 |
| JIBU LLC IRC 102 GIFT CONTRIBUTIONS | 39,096 | 39,096 | 39,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 3,282 | 3,282 | 3,282 | 0 |
| MANAGEMENT FEE SARGENT BICKHAM LAGUDIS | 34,880 | 34,880 | 34,880 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,657 | 1,657 | 1,657 | 0 |