| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,926 | 2,396 | 29 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1974-06-30 | 664,376 | 664,376 | S/L | 40.0000 | ||||
| ARCHITECT FEES | 1975-06-30 | 2,760 | 2,760 | S/L | 39.0000 | ||||
| ELECTRICAL | 1975-06-30 | 905 | 905 | S/L | 39.0000 | ||||
| SOUTH WING | 1976-06-30 | 68,710 | 68,710 | S/L | 38.0000 | ||||
| SOUTH WING | 1977-12-31 | 8,025 | 8,025 | S/L | 37.0000 | ||||
| KITCHEN COOLING | 1980-12-19 | 1,066 | 1,066 | S/L | 10.0000 | ||||
| WINDOW REPLACEMENT | 1989-10-02 | 5,781 | 5,781 | S/L | 10.0000 | ||||
| EXPANSION | 1991-07-01 | 544,929 | 320,146 | S/L | 40.0000 | 13,623 | 13,623 | ||
| PORCH ENCLOSURE | 1990-01-23 | 3,800 | 3,800 | S/L | 10.0000 | ||||
| LANDSCAPING | 1992-07-27 | 3,512 | 3,512 | S/L | 5.0000 | ||||
| 29 GFIC | 1993-12-24 | 843 | 843 | S/L | 5.0000 | ||||
| CHILLED WATER COIL | 1993-05-03 | 5,500 | 5,500 | S/L | 10.0000 | ||||
| FIRE ALARM/SMOKE DETECTOR | 1994-06-30 | 12,575 | 12,575 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1994-10-01 | 2,597 | 2,597 | S/L | 10.0000 | ||||
| SANITARY DRAIN | 1994-12-14 | 2,232 | 2,232 | S/L | 10.0000 | ||||
| WROUGHT IRON RAIL | 1994-07-26 | 675 | 675 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1995-04-11 | 11,029 | 11,029 | S/L | 10.0000 | ||||
| REMODEL SUITE 207 | 1995-10-30 | 9,146 | 9,146 | S/L | 10.0000 | ||||
| BASEMENT PARTITION | 1995-06-27 | 928 | 928 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1995-11-27 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1996-01-08 | 3,960 | 3,960 | S/L | 10.0000 | ||||
| REMODELING 4 ROOMS T SUITES | 1996-07-17 | 18,756 | 18,756 | S/L | 10.0000 | ||||
| LANDSCAPING | 1996-08-20 | 3,930 | 3,930 | S/L | 5.0000 | ||||
| ROOM 219 REMODELING | 1997-10-20 | 11,229 | 11,229 | S/L | 10.0000 | ||||
| HANDRAIL | 1998-01-05 | 570 | 570 | S/L | 10.0000 | ||||
| KITCHEN EXHAUST SYSTEM | 1998-05-04 | 4,200 | 4,200 | S/L | 10.0000 | ||||
| AIR CONDITIONING UNIT | 1998-06-29 | 2,950 | 2,950 | S/L | 10.0000 | ||||
| 3 CEILING FANS | 1998-08-03 | 1,025 | 1,025 | S/L | 10.0000 | ||||
| STAIRTREADS | 1998-10-05 | 1,714 | 1,714 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1998-11-16 | 3,339 | 3,339 | S/L | 10.0000 | ||||
| REMODEL KITCHEN CABINET | 1998-12-22 | 5,119 | 5,119 | S/L | 10.0000 | ||||
| CONVERT SUITES 202 7 204 | 1998-12-22 | 11,941 | 11,941 | S/L | 10.0000 | ||||
| NEW ROOF OVER BOILER ROOM | 1998-12-30 | 1,850 | 1,850 | S/L | 10.0000 | ||||
| CIRCUITS | 1998-12-30 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| HUMIDIFICATION SYSTEM | 1999-01-11 | 11,687 | 11,687 | S/L | 10.0000 | ||||
| CONVERT SUITES 100 & 102 | 1999-12-13 | 13,256 | 13,256 | S/L | 10.0000 | ||||
| CONVERT SUTIES 103 & 105 | 1999-12-13 | 12,469 | 12,469 | S/L | 10.0000 | ||||
| ELEVATOR MODERATIONS | 1999-07-20 | 9,985 | 9,985 | S/L | 10.0000 | ||||
| CARPET | 2000-03-24 | 468 | 468 | S/L | 7.0000 | ||||
| SLIPCOVERS | 2000-03-28 | 2,700 | 2,700 | S/L | 5.0000 | ||||
| CARPET | 2000-04-25 | 706 | 706 | S/L | 7.0000 | ||||
| LIMESTONE BASE | 2000-06-05 | 2,190 | 2,190 | S/L | 7.0000 | ||||
| REMODEL ROOMS 215 & 217 | 2000-06-05 | 12,584 | 12,584 | S/L | 10.0000 | ||||
| LIMESTONE BASE | 2000-06-12 | 864 | 864 | S/L | 7.0000 | ||||
| ARCHITECT FEES | 1999-12-13 | 2,072 | 2,072 | S/L | 10.0000 | ||||
| PARK WHITING-ADDITIONS | 2001-04-18 | 8,500 | 2,979 | S/L | 39.0000 | 218 | 218 | ||
| RANDOLPH PIPER-ADDITION | 2001-04-23 | 500 | 175 | S/L | 39.0000 | 13 | 13 | ||
| GOULD ENGINEERING-ADDITION | 2001-06-18 | 7,000 | 2,423 | S/L | 39.0000 | 180 | 180 | ||
| PARK WHITING-ADDITIONS | 2001-07-18 | 56,626 | 19,480 | S/L | 39.0000 | 1,452 | 1,452 | ||
| PARK WHITING-ADDITIONS | 2001-08-22 | 20,935 | 7,157 | S/L | 39.0000 | 537 | 537 | ||
| STATE OF MICHIGAN-ADDITIONS | 2001-08-28 | 10,950 | 3,744 | S/L | 39.0000 | 280 | 280 | ||
| PARK WHITING-ADDITIONS | 2001-10-30 | 21,222 | 7,165 | S/L | 39.0000 | 544 | 544 | ||
| PARK WHITING-ADDITIONS | 2001-10-31 | 20,308 | 6,856 | S/L | 39.0000 | 521 | 521 | ||
| PARK WHITING-ADDITIONS | 2001-12-05 | 18,000 | 6,038 | S/L | 39.0000 | 462 | 462 | ||
| PARK WHITING-ADDITIONS | 2001-12-11 | 82,860 | 27,797 | S/L | 39.0000 | 2,125 | 2,125 | ||
| PARK WHITING-ADDITIONS | 2002-01-14 | 126,740 | 42,247 | S/L | 39.0000 | 3,249 | 3,249 | ||
| PARK WHITING-ADDITIONS | 2002-02-08 | 77,433 | 25,645 | S/L | 39.0000 | 1,986 | 1,986 | ||
| PARK WHITING-ADDITIONS | 2002-03-05 | 95,480 | 31,419 | S/L | 39.0000 | 2,448 | 2,448 | ||
| PARK WHITING-ADDITIONS | 2002-04-04 | 108,416 | 35,443 | S/L | 39.0000 | 2,780 | 2,780 | ||
| PARK WHITING-ADDITIONS | 2002-05-10 | 103,718 | 33,686 | S/L | 39.0000 | 2,660 | 2,660 | ||
| PARK WHITING-ADDITIONS | 2002-06-06 | 211,435 | 68,219 | S/L | 39.0000 | 5,422 | 5,422 | ||
| PARK WHITING-ADDITIONS | 2002-07-11 | 319,646 | 102,451 | S/L | 39.0000 | 8,196 | 8,196 | ||
| PARK WHITING-ADDITIONS | 2002-08-08 | 218,353 | 69,518 | S/L | 39.0000 | 5,599 | 5,599 | ||
| PARK WHITING-ADDITIONS | 2002-10-02 | 76,239 | 23,947 | S/L | 39.0000 | 1,955 | 1,955 | ||
| PERMITS-ADDITIONS | 2002-10-08 | 13,688 | 4,299 | S/L | 39.0000 | 351 | 351 | ||
| PARK WHITING-ADDITIONS | 2002-11-18 | 102,062 | 31,622 | S/L | 39.0000 | 2,617 | 2,617 | ||
| PARK WHITING-ADDITIONS | 2002-12-09 | 66,337 | 20,553 | S/L | 39.0000 | 1,701 | 1,701 | ||
| PROPERTY PURCHASE DEPOSIT | 2002-12-31 | 2,000 | 615 | S/L | 39.0000 | 52 | 52 | ||
| PARK WHITING-ADDITIONS | 2002-09-05 | 233,180 | 73,741 | S/L | 39.0000 | 5,979 | 5,979 | ||
| REMODEL BATHROOM | 2002-05-13 | 7,850 | 7,850 | S/L | 10.0000 | ||||
| BUILDING | 2003-02-01 | 134,044 | 40,958 | S/L | 39.0000 | 3,437 | 3,437 | ||
| ROOF REPLACEMENT | 2003-11-05 | 19,030 | 19,030 | S/L | 10.0000 | ||||
| CARPET | 2004-05-17 | 2,447 | 2,447 | S/L | 7.0000 | ||||
| ALARM SOUNDERS | 2004-06-01 | 1,489 | 1,489 | S/L | 5.0000 | ||||
| DRIVEWAY REBUILD | 2004-09-13 | 5,750 | 5,750 | S/L | 5.0000 | ||||
| FENCING | 2005-09-06 | 7,167 | 4,459 | S/L | 15.0000 | 478 | 478 | ||
| FENCE-THOMPSON ST | 2005-11-15 | 1,905 | 1,164 | S/L | 15.0000 | 127 | 127 | ||
| SHOWER REPAIR | 1992-05-01 | 2,230 | 2,230 | S/L | 7.0000 | ||||
| CARPET 1ST FLOOR | 1997-11-06 | 4,085 | 4,085 | S/L | 7.0000 | ||||
| STOVE | 1997-12-09 | 3,410 | 3,410 | S/L | 5.0000 | ||||
| 4 42" ROUND TABLES | 1990-06-05 | 3,134 | 3,134 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-01 | 11,901 | 11,901 | S/L | 5.0000 | ||||
| PAINTING BASEMENT | 1992-02-03 | 875 | 875 | S/L | 7.0000 | ||||
| GARBAGE DISPOSAL | 1992-05-01 | 960 | 960 | S/L | 5.0000 | ||||
| MATTRESS/SPRINGS | 1992-07-18 | 897 | 897 | S/L | 5.0000 | ||||
| TABLE & CHAIRS | 1992-07-14 | 492 | 492 | S/L | 5.0000 | ||||
| STORAGE LOCKERS | 1992-07-28 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| LOCKERS | 1995-01-24 | 598 | 598 | S/L | 7.0000 | ||||
| TIME CLOCK | 1995-03-02 | 540 | 540 | S/L | 5.0000 | ||||
| TRACK LIGHTING | 1995-04-11 | 688 | 688 | S/L | 7.0000 | ||||
| 2 REFRIGERATORS | 1995-10-30 | 594 | 594 | S/L | 5.0000 | ||||
| CABINETRY | 1995-04-11 | 2,671 | 2,671 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1996-01-20 | 2,583 | 2,583 | S/L | 7.0000 | ||||
| CARPET 2ND FLOOR | 1997-01-07 | 1,040 | 1,040 | S/L | 7.0000 | ||||
| PORCH FURNITURES | 1997-07-10 | 2,520 | 2,520 | S/L | 5.0000 | ||||
| COMPUTER DESK | 1997-08-11 | 422 | 422 | S/L | 5.0000 | ||||
| TV SET | 1998-01-05 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| CARPETING LOUNGE | 1998-05-11 | 304 | 304 | S/L | 7.0000 | ||||
| COMPUTER PRINTER | 1998-06-15 | 300 | 300 | S/L | 5.0000 | ||||
| FREEZER | 1998-05-06 | 3,662 | 3,662 | S/L | 5.0000 | ||||
| 6 LOUNGE CHAIRS | 1998-06-16 | 482 | 482 | S/L | 5.0000 | ||||
| PANELS FOR BASEMENT | 1998-07-06 | 442 | 442 | S/L | 5.0000 | ||||
| NEW FURNITURE | 1998-12-04 | 20,000 | 20,000 | S/L | 5.0000 | ||||
| KITCHEN TILE | 1998-11-10 | 950 | 950 | S/L | 7.0000 | ||||
| CARPETING 204 | 1998-11-24 | 660 | 660 | S/L | 7.0000 | ||||
| FREEZER | 1998-12-15 | 3,014 | 3,014 | S/L | 5.0000 | ||||
| CARPET | 1999-01-14 | 380 | 380 | S/L | 7.0000 | ||||
| DINING ROOM CHAIRS | 1999-02-15 | 9,452 | 9,452 | S/L | 5.0000 | ||||
| 2 LOVE SEATS, 1 SOFA, 2 LAMPS | 1999-03-09 | 6,691 | 6,691 | S/L | 5.0000 | ||||
| CARPET | 1999-03-24 | 835 | 835 | S/L | 7.0000 | ||||
| CHAIR PILLOWS | 1999-03-29 | 225 | 225 | S/L | 5.0000 | ||||
| 4 MATTRESS/SPRINGS | 1999-05-20 | 1,245 | 1,245 | S/L | 5.0000 | ||||
| CARPET | 1999-11-22 | 1,363 | 1,363 | S/L | 7.0000 | ||||
| CARPET SCUBBER | 2000-12-04 | 1,599 | 1,599 | S/L | 5.0000 | ||||
| BARBARA KOEGEL INT.-FURNITURE | 2001-10-11 | 25,000 | 25,000 | S/L | 5.0000 | ||||
| FURNITURE AT WHALEY | 2001-12-31 | 1 | 1 | S/L | 1.0000 | ||||
| 11 PASSENGER BUS | 2002-02-11 | 36,796 | 36,796 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2002-12-05 | 27,801 | 27,801 | S/L | 5.0000 | ||||
| BARBARA KOEGEL-FURNITURE | 2002-09-18 | 45,705 | 45,705 | S/L | 5.0000 | ||||
| SATELLITE SYSTEM | 2002-05-14 | 22,000 | 22,000 | S/L | 5.0000 | ||||
| MAILBOXES | 2002-06-17 | 935 | 935 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2002-09-18 | 1,791 | 1,791 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2002-10-03 | 27,697 | 27,697 | S/L | 5.0000 | ||||
| FURNITURE | 2003-01-14 | 31,106 | 31,106 | S/L | 5.0000 | ||||
| EXERCISE | 2003-06-09 | 355 | 355 | S/L | 5.0000 | ||||
| TABLES AND CHAIRS | 2003-11-10 | 1,689 | 1,689 | S/L | 5.0000 | ||||
| FLAG POLE | 2003-12-10 | 835 | 835 | S/L | 5.0000 | ||||
| SNOW THROWER | 2004-01-14 | 699 | 699 | S/L | 5.0000 | ||||
| TABLE AND CHAIRS | 2004-02-11 | 1,800 | 1,800 | S/L | 25.0000 | ||||
| CREDENZA | 2004-02-11 | 750 | 750 | S/L | 5.0000 | ||||
| LAWN MOWER | 2004-04-28 | 377 | 377 | S/L | 5.0000 | ||||
| CREDENZA | 2004-06-24 | 785 | 785 | S/L | 5.0000 | ||||
| CHAIRS | 2004-05-10 | 280 | 280 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-07-19 | 7,702 | 7,702 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2004-08-09 | 2,800 | 2,800 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-08-16 | 979 | 979 | S/L | 5.0000 | ||||
| CURBING | 2004-10-08 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| COPY MACHINE | 2004-11-17 | 3,395 | 3,395 | S/L | 5.0000 | ||||
| 12 CHANNEL DIGITAL SYSTEM | 2005-01-24 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| CHAIN SAW | 2005-02-07 | 59 | 59 | S/L | 3.0000 | ||||
| GENERATOR | 2005-03-09 | 75,802 | 74,539 | S/L | 10.0000 | 1,263 | 1,263 | ||
| BIRD AVIARY | 2005-05-09 | 5,159 | 5,159 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 2005-05-11 | 1,009 | 1,009 | S/L | 5.0000 | ||||
| 6 REFRIGERATOR | 2005-08-15 | 1,194 | 1,194 | S/L | 5.0000 | ||||
| 3 BATTERY BACK UP UNITS | 2005-08-29 | 378 | 378 | S/L | 3.0000 | ||||
| GENERATOR | 2006-06-05 | 4,114 | 3,531 | S/L | 10.0000 | 412 | 412 | ||
| REPAIR SIDEWALK | 2006-06-19 | 500 | 425 | S/L | 10.0000 | 50 | 50 | ||
| COVER FACIA & TECTUM REPAIR | 2006-10-16 | 19,360 | 15,811 | S/L | 10.0000 | 1,936 | 1,936 | ||
| REROUT UNDERGROUND WIRING | 2006-11-07 | 6,551 | 5,350 | S/L | 10.0000 | 655 | 655 | ||
| 2 PICTURES | 1993-07-07 | 925 | |||||||
| 5 PICTURES | 1993-10-07 | 800 | |||||||
| LAUNDRY MACHINE | 2007-02-26 | 11,433 | 11,433 | S/L | 7.0000 | ||||
| WATER HEATER | 2007-03-26 | 8,850 | 8,850 | S/L | 7.0000 | ||||
| GAS DRYER | 2007-06-11 | 652 | 652 | S/L | 7.0000 | ||||
| GAZEBO/PLANTERS | 2007-06-18 | 3,876 | 2,907 | S/L | 10.0000 | 388 | 388 | ||
| ARMCHAIRS | 2008-04-07 | 1,600 | 1,564 | 200DB | 7.0000 | 36 | 36 | ||
| WASHER - RECEIVED IN TRADE FOR ASSET 99 | 2008-05-12 | 550 | 550 | S/L | 5.0000 | ||||
| LAWN MOWER | 2008-05-15 | 1,258 | 1,258 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2008-09-15 | 13,637 | 8,637 | S/L | 10.0000 | 1,363 | 1,363 | ||
| SIGN - RECEIVED IN TRADE FOR ASSET 154 | 2008-10-15 | 4,450 | 4,450 | S/L | 5.0000 | ||||
| FENCE | 2008-10-15 | 8,265 | 3,444 | S/L | 15.0000 | 551 | 551 | ||
| STORM DRAIN REPAIR | 2009-08-17 | 6,585 | 3,512 | S/L | 10.0000 | 659 | 659 | ||
| LANDSCAPING - RECEIVED IN TRADE FOR ASSET 6 | 2010-11-01 | 9,300 | 7,750 | S/L | 5.0000 | 1,550 | 1,550 | ||
| TURBO AIR 2 DOOR REFRIDGERATOR (BASEMENT) | 2011-08-24 | 3,145 | 2,097 | S/L | 5.0000 | 629 | 629 | ||
| 2006 JOHN DEER LX178 RIDING LAWNMOWER | 2011-10-17 | 1,000 | 633 | S/L | 5.0000 | 200 | 200 | ||
| LANDSCAPING | 2011-06-15 | 5,827 | 4,176 | S/L | 5.0000 | 1,165 | 1,165 | ||
| BLDG - CSV WEST | 2011-02-10 | 1,226,903 | 172,882 | S/L | 27.5000 | 44,614 | 44,614 | ||
| LAND - CSV WEST | 2011-02-10 | 136,322 | |||||||
| CARPETING - CSV WEST | 2011-12-01 | 40,710 | 32,356 | 200DB | 5.0000 | 3,341 | 3,341 | ||
| BLDG - CSV EAST | 2011-02-10 | 1,642,000 | 231,373 | S/L | 27.5000 | 59,709 | 59,709 | ||
| LAND - CSV EAST | 2011-02-10 | 182,445 | |||||||
| ROOF REPAIR - CSV EAST | 2011-06-22 | 96,500 | 23,705 | 150DB | 20.0000 | 5,460 | 5,460 | ||
| ROOF REPAIR - CSV EAST | 2011-10-13 | 98,607 | 21,296 | 150DB | 20.0000 | 5,798 | 5,798 | ||
| 2012 CHEVROLET IMPALA | 2012-09-12 | 22,901 | 9,157 | S/L | 5.0000 | 1,875 | 1,875 | ||
| SIGN - DEPOSIT | 2012-12-11 | 3,872 | 1,152 | S/L | 7.0000 | 553 | 553 | ||
| CARPET - LOBBY | 2012-07-15 | 22,000 | 11,000 | S/L | 5.0000 | 4,400 | 4,400 | ||
| PAINT, RAILING, PLUMBING, ETC | 2012-07-15 | 10,950 | 3,911 | S/L | 7.0000 | 1,564 | 1,564 | ||
| HP LAPTOP | 2012-07-01 | 763 | 382 | S/L | 5.0000 | 152 | 152 | ||
| 406 THOMPSON STREET - DEMOLISHED | 2012-12-26 | 15,108 | |||||||
| FURNISHINGS | 2012-07-24 | 40,675 | 19,660 | S/L | 5.0000 | 8,135 | 8,135 | ||
| DECORATING | 2012-11-13 | 11,750 | 5,092 | S/L | 5.0000 | 2,350 | 2,350 | ||
| SIGN | 2012-12-11 | 3,872 | 1,152 | S/L | 7.0000 | 553 | 553 | ||
| CARPET - UNIT 202 | 2012-04-05 | 1,430 | 786 | S/L | 5.0000 | 286 | 286 | ||
| CARPET - UNIT 246 | 2012-04-05 | 771 | 424 | S/L | 5.0000 | 154 | 154 | ||
| CARPET - UNIT 328 | 2012-05-22 | 1,063 | 549 | S/L | 5.0000 | 213 | 213 | ||
| CARPET - UNIT 332 | 2012-05-22 | 884 | 457 | S/L | 5.0000 | 176 | 176 | ||
| VINYL - UNIT 249 | 2012-06-14 | 749 | 387 | S/L | 5.0000 | 150 | 150 | ||
| CARPET - UNIT 249 | 2012-07-11 | 751 | 376 | S/L | 5.0000 | 150 | 150 | ||
| CARPET - UNIT 248 | 2012-07-11 | 761 | 381 | S/L | 5.0000 | 152 | 152 | ||
| CARPET - UNIT 109 | 2012-07-11 | 759 | 379 | S/L | 5.0000 | 152 | 152 | ||
| CARPET - UNIT 303 | 2012-09-07 | 862 | 402 | S/L | 5.0000 | 172 | 172 | ||
| CARPET - UNIT 223 | 2012-09-28 | 1,092 | 492 | S/L | 5.0000 | 218 | 218 | ||
| CARPET - UNIT 319 & 304 | 2012-10-12 | 1,053 | 474 | S/L | 5.0000 | 211 | 211 | ||
| CARPET - UNIT 340 | 2012-10-19 | 777 | 337 | S/L | 5.0000 | 155 | 155 | ||
| CARPET/VINYL - UNIT 121 | 2012-09-21 | 1,789 | 805 | S/L | 5.0000 | 358 | 358 | ||
| CARPET - UNIT 128 & 337 | 2012-11-23 | 977 | 407 | S/L | 5.0000 | 195 | 195 | ||
| ELEVATOR REPAIRS | 2012-09-01 | 8,509 | 1,324 | S/L | 15.0000 | 567 | 567 | ||
| LANDSCAPING | 2012-08-30 | 3,725 | 579 | S/L | 15.0000 | 249 | 249 | ||
| BOILER REPAIR | 2012-12-13 | 4,679 | 1,392 | S/L | 7.0000 | 669 | 669 | ||
| CARPET - HALLWAY | 2012-02-28 | 15,857 | 8,986 | S/L | 5.0000 | 3,171 | 3,171 | ||
| VINYL - UNIT 116 | 2012-03-29 | 1,051 | 578 | S/L | 5.0000 | 211 | 211 | ||
| FLOORING - UNIT 333 | 2012-03-29 | 1,127 | 620 | S/L | 5.0000 | 225 | 225 | ||
| CARPET - UNIT 201 | 2012-02-17 | 706 | 400 | S/L | 5.0000 | 141 | 141 | ||
| CARPET - UNIT 124 | 2012-11-26 | 1,691 | 705 | S/L | 5.0000 | 338 | 338 | ||
| LANDSCAPING | 2012-08-30 | 7,455 | 1,160 | S/L | 15.0000 | 497 | 497 | ||
| FURNACES (15) | 2012-09-19 | 126,435 | 18,965 | S/L | 15.0000 | 8,429 | 8,429 | ||
| SIGN | 2012-12-11 | 3,872 | 1,152 | S/L | 7.0000 | 553 | 553 | ||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 675 | S/L | 5.0000 | 246 | 246 | ||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 675 | S/L | 5.0000 | 246 | 246 | ||
| DISHWASHER | 2012-04-02 | 638 | 351 | S/L | 5.0000 | 128 | 128 | ||
| REFRIDGERATORS (2) - 550.14 EACH | 2012-06-02 | 1,100 | 568 | S/L | 5.0000 | 221 | 221 | ||
| GE ELECTRIC RANGE | 2012-06-02 | 562 | 290 | S/L | 5.0000 | 113 | 113 | ||
| REFRIDGERATOR | 2012-06-02 | 550 | 284 | S/L | 5.0000 | 110 | 110 | ||
| VINYL - UNITS 104 & 240 | 2012-03-31 | 1,424 | 783 | S/L | 5.0000 | 285 | 285 | ||
| UNITS 202, 306, 335, & 334 | 2012-08-24 | 3,177 | 1,483 | S/L | 5.0000 | 635 | 635 | ||
| FLOORING - UNITS 218, 223, 235 | 2012-11-14 | 4,841 | 2,098 | S/L | 5.0000 | 968 | 968 | ||
| 418 THOMSON - DEMOLISHED | 2012-01-01 | 58,071 | |||||||
| 424 THOMSON - DEMOLISHED | 2012-01-01 | 49,119 | |||||||
| DELL COMPUTERS/MONITORS (3) | 2013-01-30 | 3,410 | 1,307 | S/L | 5.0000 | 682 | 682 | ||
| 2012 ARIENS SNOWBLOWER | 2013-01-21 | 1,362 | 522 | S/L | 5.0000 | 272 | 272 | ||
| REDECORATING (FRANCES KATE JAMES) | 2013-02-20 | 4,952 | 1,816 | S/L | 5.0000 | 990 | 990 | ||
| SECURITY SYSTEM | 2013-06-20 | 27,055 | 8,117 | S/L | 5.0000 | 5,411 | 5,411 | ||
| ROOF | 2013-04-30 | 170,000 | 10,303 | S/L | 27.5000 | 6,182 | 6,182 | ||
| SECURITY SYSTEM | 2013-08-22 | 19,592 | 5,224 | S/L | 5.0000 | 3,919 | 3,919 | ||
| UPSTAIRS SITTING ROOM REMODEL | 2013-06-24 | 28,311 | 2,831 | S/L | 15.0000 | 1,887 | 1,887 | ||
| SOS GE ELEC FS RNG JBS15M | 2013-04-29 | 593 | 141 | S/L | 7.0000 | 85 | 85 | ||
| SOS GE ELEC FS RNG JBS15M | 2013-05-03 | 563 | 134 | S/L | 7.0000 | 80 | 80 | ||
| CABINETS - UNIT 235 | 2013-09-20 | 1,627 | 136 | S/L | 15.0000 | 108 | 108 | ||
| 2 MADELINE LOVESEATS - RESPA ROOM | 2013-11-06 | 1,078 | 251 | S/L | 5.0000 | 216 | 216 | ||
| SIGN - FINAL PAYMENT | 2013-02-12 | 2,535 | 694 | S/L | 7.0000 | 362 | 362 | ||
| BUILDING - CSVE MSHDA LIABILITY | 2011-02-10 | 100,000 | 7,273 | S/L | 27.5000 | 3,636 | 3,636 | ||
| BUILDING - CSV WEST MSDHA LIABILITY | 2011-02-10 | 100,000 | 7,273 | S/L | 27.5000 | 3,636 | 3,636 | ||
| FURNACES | 2014-07-01 | 972,000 | 16,200 | S/L | 27.5000 | 35,345 | 35,345 | ||
| PARKING LOT LIGHTS | 2014-07-01 | 3,284 | 109 | S/L | 15.0000 | 219 | 219 | ||
| PARKING LOT LIGHTS | 2014-07-01 | 4,536 | 151 | S/L | 15.0000 | 303 | 303 | ||
| BOILER | 2014-08-15 | 71,278 | 1,080 | S/L | 27.5000 | 2,592 | 2,592 | ||
| CHILLER | 2014-07-15 | 64,595 | 1,174 | S/L | 27.5000 | 2,349 | 2,349 | ||
| KITCHEN ISLAND | 2014-07-21 | 6,885 | 104 | S/L | 27.5000 | 251 | 251 | ||
| STOVE/RANGE (2) | 2014-07-15 | 4,321 | 432 | S/L | 5.0000 | 864 | 864 | ||
| KITCHEN FLOOR REDO (3) | 2014-10-08 | 8,043 | 402 | S/L | 5.0000 | 1,609 | 1,609 | ||
| CABINETRY (50% DOWN PMT) | 2014-11-18 | 4,871 | 15 | S/L | 27.5000 | 177 | 177 | ||
| SUMP PUMPS REPLACED (2) | 2014-09-17 | 7,300 | 66 | S/L | 27.5000 | 266 | 266 | ||
| WANDER GUARD | 2014-01-31 | 38,103 | 4,990 | S/L | 7.0000 | 5,443 | 5,443 | ||
| DISHWASHER | 2014-10-16 | 3,941 | 94 | S/L | 7.0000 | 563 | 563 | ||
| LAND | 2014-09-01 | 35,800 | |||||||
| LAND | 1994-10-01 | 83,800 | |||||||
| DEPOSIT ON ELEVATOR REPLACEMENT | 2015-12-31 | 41,064 | |||||||
| REPLACE ROOFING ON ALL BUT NEW BLDG ADDITION | 2015-08-18 | 46,033 | S/L | 39.0000 | 393 | 393 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 1992-07 | PURCHASE | 2015-12 | 3,512 | 3,512 | |||||
| LANDSCAPING | 1996-08 | PURCHASE | 2015-12 | 3,930 | 3,930 | |||||
| NEW ROOF OVER BOILER ROOM | 1998-12 | PURCHASE | 2015-12 | 1,850 | 1,850 | |||||
| CARPET | 2000-03 | PURCHASE | 2015-12 | 468 | 468 | |||||
| SLIPCOVERS | 2000-03 | PURCHASE | 2015-12 | 2,700 | 2,700 | |||||
| CARPET | 2000-04 | PURCHASE | 2015-12 | 706 | 706 | |||||
| ROOF REPLACEMENT | 2003-11 | PURCHASE | 2015-12 | 19,030 | 19,030 | |||||
| CARPET | 2004-05 | PURCHASE | 2015-12 | 2,447 | 2,447 | |||||
| CARPET 1ST FLOOR | 1997-11 | PURCHASE | 2015-12 | 4,085 | 4,085 | |||||
| PAINTING BASEMENT | 1992-02 | PURCHASE | 2015-12 | 875 | 875 | |||||
| MATTRESS/SPRINGS | 1992-07 | PURCHASE | 2015-12 | 897 | 897 | |||||
| CARPET 2ND FLOOR | 1997-01 | PURCHASE | 2015-12 | 1,040 | 1,040 | |||||
| TV SET | 1998-01 | PURCHASE | 2015-12 | 1,295 | 1,295 | |||||
| CARPETING LOUNGE | 1998-05 | PURCHASE | 2015-12 | 304 | 304 | |||||
| COMPUTER PRINTER | 1998-06 | PURCHASE | 2015-12 | 300 | 300 | |||||
| KITCHEN TILE | 1998-11 | PURCHASE | 2015-12 | 950 | 950 | |||||
| CARPETING 204 | 1998-11 | PURCHASE | 2015-12 | 660 | 660 | |||||
| CARPET | 1999-01 | PURCHASE | 2015-12 | 380 | 380 | |||||
| CARPET | 1999-03 | PURCHASE | 2015-12 | 835 | 835 | |||||
| CHAIR PILLOWS | 1999-03 | PURCHASE | 2015-12 | 225 | 225 | |||||
| 4 MATTRESS/SPRINGS | 1999-05 | PURCHASE | 2015-12 | 1,245 | 1,245 | |||||
| CARPET | 1999-11 | PURCHASE | 2015-12 | 1,363 | 1,363 | |||||
| REPAIR SIDEWALK | 2006-06 | PURCHASE | 2015-12 | 500 | -25 | 475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 9,607,286 | 9,786,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,022,061 | 13,153,881 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND IMPROVEMENTS | ||||
| BUILDINGS, IMPROVEMENTS, EQUIP, ETC | ||||
| LAND IMPROVEMENTS | 88,152 | 53,845 | 34,307 | |
| BUILDING AND IMPROVEMENTS | 8,606,079 | 2,842,130 | 5,763,949 | |
| FURNITURE, FIXTURES, ETC. | 573,626 | 489,351 | 84,275 | |
| VEHICLES | 59,697 | 47,828 | 11,869 | |
| ROUNDING | ||||
| LAND | 560,665 | 560,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 258,262 | ||
| PROPERTY ESCROWS | 82,277 | ||
| INVESTMENT IN COURT STREET SOUTH CO | 285,000 | ||
| FUNDED RESERVES | 538,958 | 538,958 | |
| SECURITY DEPOSITS | 61,775 | 61,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 3,620 | 1,125 | 2,494 | |
| OFFICE EXPENSE | 13,379 | 7,272 | 6,107 | |
| OTHER ADMINISTRATIVE COSTS | 22,223 | 5,324 | 245 | |
| ADVERTISING AND MARKETING | 14,786 | 10,286 | 4,499 | |
| SERVICES TO RESIDENTS - FOOD | 46,884 | 14,577 | 32,306 | |
| SERVICES TO RESIDENTS - TRANS | 7,550 | 4,427 | 3,123 | |
| SERVICES TO RESIDENTS - ACTIV | 16,757 | 11,355 | 5,401 | |
| SERVICES TO RESIDENTS - BEAUT | 21,099 | 6,560 | 14,539 | |
| SERVICES TO RESIDENTS - OTHER | 1,919 | 597 | 1,322 | |
| MAINTENANCE AND OPERATING EXP | 421,171 | 337,044 | 84,128 | |
| INSURANCE | 72,664 | 46,330 | 21,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMTS RECEIVED FROM RESIDENTS | 1,888,911 | 1,888,911 | |
| MISCELLANEOUS INCOME | 20,152 | 20,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 56,803 | 59,935 |
| LOAN PAYABLE - MSHDA | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 56,052 | 55,508 | 544 | |
| EMPLOYEE BENEFIT ADMINISTRATION | 12,944 | 4,025 | 8,920 | |
| CONTRACTED LABOR AND BENEFITS | 310,172 | 307,324 | 2,848 | |
| INVESTMENT MANAGEMENT FEES | 140,602 | 140,602 | 140,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 581 | 581 | 581 | |
| PROPERTY TAXES | 43,767 | 36,594 | 330 |