| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,100 | 0 | 9,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2009-11-09 | 1,882 | 1,882 | 200DB | 3.000000000000 | 0 | 0 | ||
| Computer Equipment & Video | 2010-03-29 | 6,461 | 6,461 | 200DB | 3.000000000000 | 0 | 0 | ||
| Computer Equipment & Video | 2010-04-07 | 577 | 577 | 200DB | 3.000000000000 | 0 | 0 | ||
| Computer Equipment & Video | 2010-04-30 | 780 | 780 | 200DB | 3.000000000000 | 0 | 0 | ||
| Ipads (3) | 2010-08-20 | 673 | 673 | 200DB | 3.000000000000 | 0 | 0 | ||
| Video Equipment/Camera Stabilizer | 2011-01-18 | 799 | 799 | 200DB | 3.000000000000 | 0 | 0 | ||
| Refurbished Laptop | 2011-01-31 | 750 | 750 | 200DB | 3.000000000000 | 0 | 0 | ||
| Used Laptop | 2011-02-01 | 1,133 | 1,133 | 200DB | 3.000000000000 | 0 | 0 | ||
| Ipad/Iphone (5) | 2003-03-10 | 2,715 | 2,715 | 200DB | 3.000000000000 | 0 | 0 | ||
| New Ipad | 2013-11-04 | 887 | 345 | 200DB | 3.000000000000 | 296 | 0 | ||
| New Computer - Jonathan | 2014-01-09 | 3,397 | 1,132 | 200DB | 3.000000000000 | 1,132 | 0 | ||
| Apple Store (2 New Ipads) | 2014-03-10 | 1,121 | 296 | 200DB | 3.000000000000 | 374 | 0 | ||
| B&H Photo - Video.com | 2010-10-21 | 2,175 | 136 | 200DB | 3.000000000000 | 725 | 0 | ||
| New Computer - Tiffany | 2014-11-05 | 2,128 | 118 | 200DB | 3.000000000000 | 118 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc NTS B/E | 99,537 | 99,537 |
| DOW Chemical CO/THE Med term NTS | 95,493 | 95,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Allstate Corpo Ser E 6.6625% Preferred CLBL Par Value | 55,500 | 55,500 |
| Jpmorgan Chase & Co | 78,360 | 78,360 |
| State Street Corp | 53,140 | 53,140 |
| Wells Fargo Preferred | 52,500 | 52,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Funds Internation Growth And Income Class A | AT COST | 245,441 | 245,441 |
| American Funds Euro Pacific Growth Fund CL A | AT COST | 141,211 | 141,211 |
| American Funds Fundamental Investors Fund CL A | AT COST | 406,376 | 406,376 |
| First Eagle Fund of America Fund Class A | AT COST | 378,711 | 378,711 |
| First Eagle US value Fund cLass a | AT COST | 0 | 0 |
| FT-Franklin Utilities C | AT COST | 0 | 0 |
| FT-Franklin Rising Dividends A | AT COST | 406,751 | 406,751 |
| MFS Global Equity Fund A | AT COST | 258,699 | 258,699 |
| MFS International Value Fund Class C | AT COST | 152,401 | 152,401 |
| Pennsylvania Mutual Fund Consultant Class | AT COST | 307,484 | 307,484 |
| American Funds Capital Income Builder Fund CL A | AT COST | 500,537 | 500,537 |
| American Funds Income Fund of America CL A | AT COST | 418,072 | 418,072 |
| Blackrock Multi-Asset Income Portfolio | AT COST | 212,340 | 212,340 |
| First Eagle Global Fund Class A | AT COST | 675,802 | 675,802 |
| Franklin Conservative Allocation Fund Class C | AT COST | 371,515 | 371,515 |
| Franklin Moderate Allocation Fund Class A | AT COST | 0 | 0 |
| MFS Diversified Income Fund Class A | AT COST | 231,576 | 231,576 |
| MFS Global Total Return Fund C | AT COST | 165,556 | 165,556 |
| Calamos Market Neutral Income Fund Class C | AT COST | 295,289 | 295,289 |
| Permal Alternative Core Fund Class A | AT COST | 300,924 | 300,924 |
| Blackrock total return | AT COST | 424,911 | 424,911 |
| First Eagle High Yield | AT COST | 0 | 0 |
| Franklin/Templeton Global Bond Fund Class A | AT COST | 236,217 | 236,217 |
| Pimco Income Fund Class A | AT COST | 286,147 | 286,147 |
| Pimco Total Return Fund | AT COST | 0 | 0 |
| Westerm Asset Core plus | AT COST | 384,414 | 384,414 |
| Wells Fargo Bk NA CA US | AT COST | 0 | 0 |
| Accrued INterest | AT COST | 0 | 0 |
| Goldman Sachs BK U NY YS | AT COST | 198,029 | 198,029 |
| American Exp Cent UT US | AT COST | 74,348 | 74,348 |
| Accrued Interest | AT COST | 2,482 | 2,482 |
| Dividend Reinvestment | AT COST | 4,833 | 4,833 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,882 | 1,882 | 0 | |
| Computer Equipment & Video | 6,461 | 6,461 | 0 | |
| Computer Equipment & Video | 577 | 577 | 0 | |
| Computer Equipment & Video | 780 | 780 | 0 | |
| Ipads (3) | 673 | 673 | 0 | |
| Video Equipment/Camera Stabilizer | 799 | 799 | 0 | |
| Refurbished Laptop | 750 | 750 | 0 | |
| Used Laptop | 1,133 | 1,133 | 0 | |
| Ipad/Iphone (5) | 2,715 | 2,715 | 0 | |
| New Ipad | 887 | 641 | 246 | |
| New Computer - Jonathan | 3,397 | 2,264 | 1,133 | |
| Apple Store (2 New Ipads) | 1,121 | 670 | 451 | |
| B&H Photo - Video.com | 2,175 | 861 | 1,314 | |
| New Computer - Tiffany | 2,128 | 236 | 1,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 6 | 0 | 6 |
| Description | Amount |
|---|---|
| Unrealized Change in Investment Balance | 635,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Licenses | 243 | 0 | 243 | |
| Insurance | 3,237 | 0 | 3,237 | |
| Bank Service Charges | 266 | 0 | 266 | |
| Office Expense | 4,877 | 0 | 4,877 | |
| Telephone | 1,730 | 0 | 1,730 | |
| Webiste Expense | 288 | 0 | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Service Fee | 179 | 0 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,366 | 0 | 8,366 | |
| Tax Paid on Net Investment Income | 21,240 | 0 | 0 |