| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford 2010 5 passenger bus | 2010-09-27 | 54,863 | 45,678 | 200DB | 5.00 | 1,875 | |||
| Building | 2005-04-27 | 723,548 | 198,749 | SL | 39.00 | 5,626 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.00 | ||||
| Land Improvements | 2008-08-26 | 38,061 | 36,301 | 200DB | 7.00 | 1,760 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 7,406 | 150DB | 15.00 | 1,037 | |||
| Irrigation system | 2009-08-31 | 7,390 | 3,149 | 150DB | 15.00 | 446 | |||
| Tractor | 2010-09-01 | 2,260 | 1,700 | 200DB | 7.00 | 224 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 4,129 | 150DB | 15.00 | ||||
| Fencing | 2011-02-15 | 3,100 | 3,100 | 150DB | 15.00 | ||||
| Basement Remodel | 2011-12-31 | 3,677 | 3,677 | 150DB | 15.00 | ||||
| Swing Set | 2011-10-31 | 3,170 | 3,170 | 200DB | 7.00 | ||||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 99 | SL | 39.00 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 180 | SL | 39.00 | 64 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 135 | 200DB | 7.00 | 30 | |||
| Air Filtering Van | 2012-02-10 | 129 | 73 | 200DB | 7.00 | 16 | |||
| Lawn Furniture | 2012-05-31 | 298 | 168 | 200DB | 7.00 | 37 | |||
| John Deer Tractor | 2012-05-25 | 1,999 | 1,125 | 200DB | 7.00 | 250 | |||
| It never to late PC | 2012-11-09 | 4,600 | 3,275 | 200DB | 5.00 | 530 | |||
| Projector | 2012-01-12 | 550 | 310 | 200DB | 7.00 | 69 | |||
| Samsung Laptop | 2012-01-26 | 400 | 285 | 200DB | 5.00 | 46 | |||
| Printer | 2012-04-17 | 230 | 164 | 200DB | 5.00 | 26 | |||
| Flooring | 2012-08-04 | 3,062 | 1,723 | 200DB | 7.00 | 383 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 1,016 | SL | 39.00 | 400 | |||
| Shelving Units | 2014-09-05 | 215 | 15 | 200DB | 7.00 | 26 | |||
| Furniture | 2014-09-10 | 1,794 | 128 | 200DB | 7.00 | 220 | |||
| Carpet | 2014-09-10 | 3,261 | 326 | 200DB | 5.00 | 522 | |||
| Shawn Computer and Printer | 2014-06-13 | 1,273 | 127 | 200DB | 5.00 | 204 | |||
| Computer | 2015-04-01 | 862 | 200DB | 5.00 | 86 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 360,000 | ||
| Building and Improvements | 403,434 | 224,830 | 178,604 | |
| Land Improvements | 62,708 | 50,099 | 12,609 | |
| Passenger Bus | 55,103 | 47,718 | 7,385 | |
| Furniture and Equipment | 18,658 | 15,226 | 3,432 | |
| Building - CIP | 10,650 | 10,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 3,149 | 3,149 | ||
| Participant program | 43,291 | 43,291 | ||
| Van expenses | 4,980 | 4,980 | ||
| Training | 635 | 635 | ||
| Fundraising expense | ||||
| Insurance | 7,227 | 7,227 | ||
| Licenses and permits | 211 | 211 | ||
| Dues and subscriptions | 633 | 633 | ||
| Memorial expenses | 307 | 307 | ||
| Meals and entertainment | 901 | 901 | ||
| Office expenses | 7,528 | 7,528 | ||
| Postage | 1,266 | 1,266 | ||
| Stroke victim expense | ||||
| Telephone | 1,768 | 1,768 | ||
| Maint and repairs | 10,969 | 10,969 | ||
| Fire alarm monitoring | 1,172 | 1,172 | ||
| Horse therapy | ||||
| Utilities | 10,328 | 10,328 | ||
| Payroll processing | ||||
| Bank charges | 229 | 229 | ||
| HR expenses | 2,920 | 2,920 | ||
| Prepaid Insurance | 3,357 | 3,357 | ||
| Computer Expenses | 173 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assessment fee | |||
| Participants income | 48,390 | ||
| Medicaid | 138,168 | ||
| Private payments | 41,565 | ||
| RMHS | 7,916 | ||
| Special events | 100 | ||
| Ag Program | 1,775 | ||
| Other Income | 457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 4,665 | 6,482 |
| Scholarship | 2,685 | |
| Payroll Liabilities | 4,155 | |
| Credit Card | 4,665 | 6,482 |
| Scholarship | 2,685 | |
| Payroll Liabilities | 4,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 4,665 | 6,482 |
| Scholarship | 2,685 | |
| Payroll Liabilities | 4,155 | |
| Credit Card | 4,665 | 6,482 |
| Scholarship | 2,685 | |
| Payroll Liabilities | 4,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 15,004 | 14,015 |