| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2006-07-01 | 5,349 | 5,349 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2006-07-01 | 3,197 | 3,197 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2007-07-01 | 1,039 | 1,039 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2007-07-01 | 801 | 801 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2008-07-01 | 508 | 508 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-07-01 | 6,302 | 4,950 | S/L | 7.0000 | 901 | |||
| OFFICE EQUIPMENT | 2010-07-01 | 7,092 | 4,559 | S/L | 7.0000 | 1,013 | |||
| OFFICE EQUIPMENT | 2012-07-01 | 3,105 | 1,110 | S/L | 7.0000 | 443 | |||
| OFFICE EQUIPMENT | 2013-07-01 | 1,025 | 219 | S/L | 7.0000 | 147 | |||
| IPAD | 2014-12-02 | 879 | 462 | 200DB | 5.0000 | 167 | |||
| EQUIPMENT - BUY TECH SOLUTIONS | 2015-03-24 | 998 | S/L | 7.0000 | 107 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 30,295 | 24,972 | 5,323 | 30,295 |
| LAND | 5,718,000 | 5,718,000 | 5,718,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 74 | |||
| OFFICE EXPENSE | 1,070 | |||
| BOOKS, SUBSCRIPTIONS, ETC | 717 | |||
| POSTAGE | 80 | |||
| SUPPLIES | 695 | |||
| INSURANCE - PROPERTY | 1,643 | |||
| INSURANCE - WORKER'S COMP | 4,647 | |||
| OTHER EXPENSE | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,660 | 5,400 |
| LOAN FROM HANNA | 320,000 | 620,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 10,260 | |||
| REAL ESTATE TAX | 4,821 |