| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax fees | 34,261 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| VilCap Investments: Investing in positive social and/or environmental impact companies for such purposes as clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 36,131 |
| Elevar Equity: Developing essential products and services for disconnected communities in Latin America, Asia and other jurisdictions. | 45,000 |
| Quidnet Energy: Addressing environmental issues with traditional energy generation methods and providing solutions to electricity grid limitations. | 125,000 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 136,895 |
| VilCap Investments: Investing in positive social and/or environmental impact companies for such purposes as clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 2,668 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 30,000 |
| WorldHaus Construction Private Limited: Providing affordable housing in undeveloped countries | 50,000 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 15,000 |
| Elevar Equity: Developing essential products and services for disconnected communities in Latin America, Asia and other jurisdictions. | 21,500 |
| VilCap Investments: Investing in positive social and/or environmental impact companies for such purposes as clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 33,367 |
| Contractor | Explanation |
|---|---|
| Merrill Lynch Wealth Management | The foundation paid fees to Merrill Lynch for investment advisory services. The fees were determined at arms length and represent fair market value for the services rendered. |
| University of Utah | The University provides consulting services with respect to making program-related investments. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Comcast Corp | 162,387 | 162,387 |
| Wachovia Corp | 165,607 | 165,607 |
| General Electric | 164,996 | 164,996 |
| AT&T Inc | 272,969 | 272,969 |
| Boeing Co | 284,897 | 284,897 |
| JPMorgan Chase & Co | 283,300 | 283,300 |
| Newmont Mining Corp | 315,895 | 315,895 |
| Goldman Sachs Group | 283,194 | 283,194 |
| Kinder Morgan Energy Partners | 251,404 | 251,404 |
| Waste Management Inc | 273,446 | 273,446 |
| Hewlett-Packard Co | 299,718 | 299,718 |
| Watson Pharmaceuticals | 247,819 | 247,819 |
| Williams Companies GLB Jan 2023 | 212,347 | 212,347 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded stocks (see stmt) | 24,645,792 | 24,645,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Eaton Vance Capital SMID Cap Fund | FMV | 1,150,126 | 1,150,126 |
| IVA Worldwide Fund | FMV | 1,084,377 | 1,084,377 |
| First Eagle Global | FMV | 1,118,681 | 1,118,681 |
| Matthews Asian Growth and Income Fund | FMV | 526,191 | 526,191 |
| Matthews Pacific Tiger | FMV | 584,939 | 584,939 |
| Oppenheimer Developing Markets | FMV | 742,403 | 742,403 |
| Templeton Global Bond Fund | FMV | 976,355 | 976,355 |
| Sirios Access LTD | FMV | 229,412 | 229,412 |
| Doubleline Total Return | FMV | 262,162 | 262,162 |
| Metropolitan West Total Return | FMV | 255,128 | 255,128 |
| JOHCM Int'l Select Fund | FMV | 299,912 | 299,912 |
| PIMCO Commodity Real Return | FMV | 378,469 | 378,469 |
| Ascend Access LTD | FMV | 737,884 | 737,884 |
| Brevan Howard Multi-Strategy | FMV | 822,565 | 822,565 |
| Carlson Double Black Diamond | FMV | 1,102,852 | 1,102,852 |
| OZOFII Access LTD | FMV | 1,397,029 | 1,397,029 |
| ML Winton Futures Access | FMV | 493,961 | 493,961 |
| SLP IV Technology Fund | FMV | 187,022 | 187,022 |
| CSP III Distressed Opp Fund | FMV | 285,149 | 285,149 |
| Czech II Senior Loan Trust | FMV | 518,177 | 518,177 |
| Blackstone Strategic Partners LP | FMV | 248,024 | 248,024 |
| LS Real Estate Recovery IV Trust | FMV | 56,274 | 56,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 8,454 | 0 | 0 | 8,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 91 | |||
| Postage | 78 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from passthroughs | 126,728 | -26,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 264,470 | 204,070 | 0 | 60,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 21,000 | |||
| Foreign taxes | 785 | 9,369 |