| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Start-Up Expenditures | 2013-05-13 | 4,537 | 504 | 15 | 302 | 0 | 0 | 806 |
| Item No. | 1 |
|---|---|
| Lender's Name | Michael A Herrera |
| Lender's Title | President |
| Original Amount of Loan | 17252 |
| Balance Due | 18489 |
| Date of Note | 2014-12 |
| Maturity Date | 2020-12 |
| Repayment Terms | Balloon |
| Interest Rate | 4 |
| Security Provided by Borrower | None |
| Purpose of Loan | Operating Capital |
| Description of Lender Consideration | Operating Capital |
| Consideration FMV | 18489 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Start-up Expenditures | 4,033 | 3,731 | 3,731 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 27 | 0 | 0 | 0 |
| Printing & Copying | 55 | 0 | 0 | 0 |
| Travel & Meetings | 1,088 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| Michael A Herrera |
26405 North Fernbush Drive Phoenix,AZ85083 |