| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 0 | 0 | 4,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CATTLEMAX SOFTWARE - CATTLE TRACKING | 2014-04-10 | 308 | 77 | 36.000000000000 | 103 | 0 | 103 | 180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAINTAINER - GARRETT | 2013-01-03 | 1,659 | 498 | SL | 5.000000000000 | 332 | 0 | 332 | |
| KUBOTA TRACTOR | 2013-01-03 | 11,352 | 3,405 | SL | 5.000000000000 | 2,270 | 0 | 2,270 | |
| GREAT PLAINS NO-TILL DRILL | 2013-01-03 | 7,890 | 2,367 | SL | 5.000000000000 | 1,578 | 0 | 1,578 | |
| PORTABLE CORRAL | 2013-01-03 | 7,679 | 1,646 | SL | 7.000000000000 | 1,097 | 0 | 1,097 | |
| ANIMAL IMMOBILIZERS | 2013-01-03 | 1,027 | 220 | SL | 7.000000000000 | 147 | 0 | 147 | |
| SQUEEZE CHUTE | 2013-01-03 | 5,196 | 1,113 | SL | 7.000000000000 | 742 | 0 | 742 | |
| LACERATOR AND BUCKTO | 2013-01-03 | 6,264 | 1,342 | SL | 7.000000000000 | 895 | 0 | 895 | |
| EQUIPMENT | 2013-01-03 | 397 | 85 | SL | 7.000000000000 | 57 | 0 | 57 | |
| COTTON TRAILERS | 2013-01-03 | 721 | 155 | SL | 7.000000000000 | 103 | 0 | 103 | |
| NEW HOLLAND TRACTOR | 2013-01-03 | 22,888 | 4,905 | SL | 7.000000000000 | 1,635 | 0 | 0 | |
| 2006 CHEVY DIESEL SILVER PICKUP | 2013-01-03 | 15,660 | 3,356 | SL | 7.000000000000 | 2,237 | 0 | 2,237 | |
| CHEVY DEWEEZE RED | 2013-01-03 | 8,144 | 1,745 | SL | 7.000000000000 | 1,163 | 0 | 1,163 | |
| MINI TRUCK | 2013-01-03 | 3,758 | 805 | SL | 7.000000000000 | 537 | 0 | 537 | |
| 10 BALE HAY TRAILER | 2013-01-03 | 1,879 | 402 | SL | 7.000000000000 | 268 | 0 | 268 | |
| TRAVELONG TRAILER | 2013-01-03 | 4,385 | 939 | SL | 7.000000000000 | 626 | 0 | 626 | |
| BUSH HOG MOWER | 2013-01-03 | 10,077 | 2,160 | SL | 7.000000000000 | 1,440 | 0 | 1,440 | |
| TRUCK PLATES AND TAX | 2013-01-03 | 1,546 | 331 | SL | 7.000000000000 | 221 | 0 | 221 | |
| WIMCO TRAILERS | 2013-01-03 | 1,065 | 228 | SL | 7.000000000000 | 152 | 0 | 152 | |
| 2 BONSMARA BULLS | 2014-01-15 | 7,000 | 700 | SL | 5.000000000000 | 700 | 0 | 1,050 | |
| 1 BLACK ANGUS HEIGER | 2014-01-15 | 3,000 | 300 | SL | 5.000000000000 | 300 | 0 | 450 | |
| 1 RED ANGUS BULL 226 | 2012-12-29 | 21,675 | 9,212 | SL | 5.000000000000 | 2,168 | 0 | 3,251 | |
| BULL - OH'DE CATTLE COMPANY | 2012-12-29 | 15,000 | 6,375 | SL | 5.000000000000 | 1,500 | 0 | 2,250 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 1,500 | 638 | SL | 5.000000000000 | 150 | 0 | 225 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 1,500 | 638 | SL | 5.000000000000 | 150 | 0 | 225 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 2,000 | 850 | SL | 5.000000000000 | 200 | 0 | 300 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 2,000 | 850 | SL | 5.000000000000 | 200 | 0 | 300 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 2,000 | 850 | SL | 5.000000000000 | 200 | 0 | 300 | |
| COW - WEAVER RANCH MASHONA CATTLE | 2012-12-29 | 2,000 | 850 | SL | 5.000000000000 | 200 | 0 | 300 | |
| BULL - LUDVIGSON | 2012-12-29 | 19,000 | 8,075 | SL | 5.000000000000 | 3,800 | 0 | 3,800 | |
| COW - DON COX | 2012-12-29 | 4,000 | 1,700 | SL | 5.000000000000 | 400 | 0 | 600 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,575 | 669 | SL | 5.000000000000 | 158 | 0 | 236 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,600 | 680 | SL | 5.000000000000 | 160 | 0 | 240 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,675 | 712 | SL | 5.000000000000 | 168 | 0 | 251 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,575 | 669 | SL | 5.000000000000 | 158 | 0 | 236 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,575 | 669 | SL | 5.000000000000 | 158 | 0 | 236 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,650 | 701 | SL | 5.000000000000 | 165 | 0 | 248 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,675 | 712 | SL | 5.000000000000 | 168 | 0 | 251 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,600 | 680 | SL | 5.000000000000 | 160 | 0 | 240 | |
| COW - HALLETTSVILLE LIVESTOCK | 2012-12-29 | 1,700 | 723 | SL | 5.000000000000 | 170 | 0 | 255 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| COW - BIEBER RED ANGUS RANCH | 2012-12-29 | 6,625 | 2,816 | SL | 5.000000000000 | 663 | 0 | 994 | |
| SHED | 2013-01-03 | 1,360 | 136 | SL | 15.000000000000 | 91 | 0 | 91 | |
| SHED | 2013-01-03 | 1,497 | 150 | SL | 15.000000000000 | 100 | 0 | 100 | |
| SHADE STRUCTURE | 2013-01-03 | 17,373 | 1,737 | SL | 15.000000000000 | 1,158 | 0 | 1,158 | |
| SHADE STRUCTURE | 2013-01-03 | 2,511 | 251 | SL | 15.000000000000 | 167 | 0 | 167 | |
| SHADE STRUCTURE | 2013-01-03 | 319 | 32 | SL | 15.000000000000 | 21 | 0 | 21 | |
| SHADE STRUCTURE | 2013-01-03 | 1,199 | 120 | SL | 15.000000000000 | 80 | 0 | 80 | |
| COW WATER TANK | 2013-01-03 | 518 | 111 | SL | 7.000000000000 | 74 | 0 | 74 | |
| TRACTOR, TRAILER, WELDER | 2013-01-03 | 14,987 | 3,212 | SL | 7.000000000000 | 2,141 | 0 | 2,141 | |
| POLE DRIVER | 2013-01-03 | 6,776 | 1,452 | SL | 7.000000000000 | 968 | 0 | 968 | |
| WELDING MACHINE | 2013-01-03 | 1,993 | 427 | SL | 7.000000000000 | 285 | 0 | 285 | |
| NEW TIRES | 2013-01-03 | 1,071 | 321 | SL | 5.000000000000 | 214 | 0 | 214 | |
| WINCO TRAILERS (2 HAY WAGONS) | 2013-01-03 | 4,003 | 1,201 | SL | 5.000000000000 | 801 | 0 | 801 | |
| DELIVER NO-TILL DRILL | 2013-01-03 | 746 | 224 | SL | 5.000000000000 | 149 | 0 | 149 | |
| CASE TRACTOR | 2013-01-03 | 6,141 | 1,842 | SL | 5.000000000000 | 1,228 | 0 | 1,228 | |
| TRACTOR REPAIRS | 2013-01-03 | 1,011 | 303 | SL | 5.000000000000 | 202 | 0 | 202 | |
| TRACTOR REPAIRS | 2013-01-03 | 423 | 127 | SL | 5.000000000000 | 85 | 0 | 85 | |
| TRACTOR REPAIRS | 2013-01-03 | 2,613 | 784 | SL | 5.000000000000 | 523 | 0 | 523 | |
| FREEZER CHEST | 2013-01-03 | 393 | 84 | SL | 7.000000000000 | 56 | 0 | 56 | |
| JD GATOR - LACY | 2013-01-03 | 2,500 | 536 | SL | 7.000000000000 | 357 | 0 | 357 | |
| JOHN DEERE 7430 PREMIUM | 2013-01-03 | 95,000 | 28,500 | SL | 5.000000000000 | 19,000 | 0 | 19,000 | |
| KUBOTA L3130D W/LOADER | 2013-01-03 | 7,500 | 2,250 | SL | 5.000000000000 | 1,500 | 0 | 1,500 | |
| 2001 ARCTIC CAT 500 | 2013-01-03 | 1,500 | 450 | SL | 5.000000000000 | 300 | 0 | 300 | |
| PORTABLE LIVESTOCK RAMP | 2013-01-03 | 400 | 120 | SL | 5.000000000000 | 80 | 0 | 80 | |
| 20' TOP HAT BUMPER TRAILER | 2013-01-03 | 1,500 | 450 | SL | 5.000000000000 | 300 | 0 | 300 | |
| HALLETSVILLE CATTLE PURCHASE COMMISSION | 2012-12-29 | 2,324 | 988 | SL | 5.000000000000 | 232 | 0 | 349 | |
| GENERATOR | 2013-03-08 | 3,059 | 918 | SL | 5.000000000000 | 612 | 0 | 612 | |
| BULL 2/3 | 2013-03-15 | 8,167 | 2,450 | SL | 5.000000000000 | 1,633 | 0 | 1,633 | |
| BULL 3/3 | 2013-03-15 | 8,167 | 2,450 | SL | 5.000000000000 | 1,633 | 0 | 1,633 | |
| PEN COVER | 2013-09-05 | 4,500 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| PEN COVER | 2013-09-12 | 8,620 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| SHADE STRUCTURE | 2013-07-12 | 3,000 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| SHADE STRUCTURE | 2013-07-19 | 4,000 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| SHADE STRUCTURE | 2013-07-25 | 3,000 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 2 FEMA TRAILERS | 2014-01-15 | 10,543 | 351 | SL | 15.000000000000 | 703 | 0 | 703 | |
| MOBILE HOME | 2014-01-15 | 12,269 | 409 | SL | 15.000000000000 | 818 | 0 | 818 | |
| BARN-BECKENDORFF | 2014-01-15 | 21,812 | 727 | SL | 15.000000000000 | 1,454 | 0 | 1,454 | |
| 130 BONSMARA COWS | 2014-01-15 | 370,000 | 37,000 | SL | 5.000000000000 | 37,000 | 0 | 55,500 | |
| 32 PAIR BONSMARA COWS | 2014-01-15 | 112,000 | 11,200 | SL | 5.000000000000 | 11,200 | 0 | 16,800 | |
| 14 PAIR BONSMARA COWS | 2014-01-15 | 49,000 | 4,900 | SL | 5.000000000000 | 4,900 | 0 | 7,350 | |
| 25 BONSMARA BULLS | 2014-01-15 | 87,500 | 8,750 | SL | 5.000000000000 | 17,500 | 0 | 17,500 | |
| BULL-HEREFORD SEMEN | 2014-01-15 | 5,000 | 500 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| 2 BRAHAM BULLS | 2014-01-15 | 6,000 | 600 | SL | 5.000000000000 | 1,200 | 0 | 1,200 | |
| 13 BLACK ANGUS HEIFERS | 2014-01-15 | 39,000 | 3,900 | SL | 5.000000000000 | 7,800 | 0 | 7,800 | |
| 2 BLACK ANGUS BULLS | 2014-01-15 | 8,000 | 800 | SL | 5.000000000000 | 1,600 | 0 | 1,600 | |
| RED ANGUS SHOW COW & HEIFER | 2014-01-15 | 15,000 | 1,500 | SL | 5.000000000000 | 1,500 | 0 | 2,500 | |
| BARN-PUMPHOUSE | 2014-07-24 | 1,480 | 49 | SL | 15.000000000000 | 99 | 0 | 99 | |
| CARGO CONTAINER | 2014-03-17 | 2,225 | 159 | SL | 7.000000000000 | 318 | 0 | 318 | |
| CORRAL PANELS/POSTS | 2014-12-30 | 22,067 | 736 | SL | 15.000000000000 | 1,471 | 0 | 1,471 | |
| FEED BIN | 2014-10-10 | 6,000 | 429 | SL | 7.000000000000 | 857 | 0 | 857 | |
| HILL ROOT RAKE HD1612 | 2014-07-24 | 7,500 | 536 | SL | 7.000000000000 | 1,071 | 0 | 1,071 | |
| MINERAL FEEDER ON WHEELS | 2014-07-29 | 2,900 | 207 | SL | 7.000000000000 | 414 | 0 | 414 | |
| MOBILE HOME-ROOF & GUTTERS | 2014-07-24 | 3,600 | 120 | SL | 15.000000000000 | 240 | 0 | 240 | |
| PEN COVER ADDITIONS | 2014-01-15 | 4,000 | 133 | SL | 15.000000000000 | 267 | 0 | 267 | |
| 1 RED WAGYU BULL | 2014-01-14 | 10,000 | 1,000 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| 1 RED WAGYU BULL | 2014-01-14 | 10,000 | 1,000 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-04-17 | 5,000 | 500 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-04-24 | 8,500 | 850 | SL | 5.000000000000 | 1,700 | 0 | 1,700 | |
| SENEPOL 5 BULL PURCHASE DEAL | 2014-05-21 | 24,500 | 2,450 | SL | 5.000000000000 | 4,900 | 0 | 4,900 | |
| TRM J21 PLATO 3012 ET | 2014-09-24 | 4,500 | 450 | SL | 5.000000000000 | 900 | 0 | 900 | |
| SENEPOL 1 BULL & 3 COWS | 2014-12-22 | 30,000 | 3,000 | SL | 5.000000000000 | 6,000 | 0 | 6,000 | |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 2015-10-05 | 19,475 | SL | 5.000000000000 | 1,948 | 0 | 974 | ||
| MAMMOTH HAY TRAILER (14) | 2015-10-05 | 11,465 | SL | 5.000000000000 | 1,147 | 0 | 573 | ||
| LAWSON AERATOR & GRASS DRILL | 2015-10-05 | 20,900 | SL | 5.000000000000 | 2,090 | 0 | 1,045 | ||
| PANELS & GATE | 2015-10-05 | 6,555 | SL | 5.000000000000 | 656 | 0 | 328 | ||
| 1 WAGYU BULL | 2015-10-05 | 6,500 | SL | 5.000000000000 | 650 | 0 | 325 | ||
| 10 SOUTH POLL HEIFERS PLUS BABY | 2015-10-05 | 36,500 | SL | 5.000000000000 | 3,650 | 0 | 1,825 | ||
| 1 HEREFORD BULL | 2015-10-05 | 4,000 | SL | 5.000000000000 | 400 | 0 | 200 | ||
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 2015-01-06 | 43,939 | SL | 5.000000000000 | 4,394 | 0 | 8,788 | ||
| MINERAL FEEDER ON WHEELS | 2015-01-12 | 2,960 | SL | 5.000000000000 | 296 | 0 | 592 | ||
| GENERATOR | 2015-01-12 | 474 | SL | 5.000000000000 | 47 | 0 | 95 | ||
| 3000 LB TRAILER FEEDER | 2015-01-22 | 5,426 | SL | 5.000000000000 | 543 | 0 | 995 | ||
| 2006 CHEVY DIESEL REPAIRS | 2015-05-11 | 3,985 | SL | 5.000000000000 | 399 | 0 | 531 | ||
| BOOKCASE | 2015-10-13 | 364 | SL | 7.000000000000 | 26 | 0 | 13 | ||
| CREDENZA | 2015-10-13 | 709 | SL | 7.000000000000 | 51 | 0 | 25 | ||
| BARN-LHI CONCRETE ROAD WORK | 2015-07-23 | 7,500 | SL | 15.000000000000 | 250 | 0 | 208 | ||
| BARN-LHI BARN SHOP/ELECTRICAL | 2015-08-04 | 25,000 | SL | 15.000000000000 | 833 | 0 | 694 | ||
| BARN-LHI BARN BATHROOM PLUMBING | 2015-10-21 | 15,230 | SL | 15.000000000000 | 508 | 0 | 169 | ||
| BONSMARA CATTLE | 2015-02-02 | 110,000 | SL | 5.000000000000 | 11,000 | 0 | 20,167 | ||
| 2 BRANGUS | 2015-05-01 | 8,650 | SL | 5.000000000000 | 865 | 0 | 1,153 | ||
| HEREFORD COW | 2015-05-12 | 5,000 | SL | 5.000000000000 | 500 | 0 | 667 | ||
| HEREFORD COW | 2015-05-12 | 7,250 | SL | 5.000000000000 | 725 | 0 | 967 | ||
| HEREFORD COW | 2015-05-12 | 9,000 | SL | 5.000000000000 | 900 | 0 | 1,200 | ||
| HEREFORD WITH CALF | 2015-05-12 | 6,750 | SL | 5.000000000000 | 675 | 0 | 900 | ||
| 2 HEIFER (S C HEREFORD) | 2015-05-19 | 8,000 | SL | 5.000000000000 | 800 | 0 | 933 | ||
| 4 RED BRANGUS 2 WITH CALVES | 2015-10-14 | 34,000 | SL | 5.000000000000 | 3,400 | 0 | 1,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF LIVESTOCK | PURCHASED | 318,585 | 0 | -208,540 | 202,224 | |||||
| TRADE IN OF VEHICLE | PURCHASED | 16,348 | 0 | 6,540 | ||||||
| WRITE OFF SOFTWARE PURCHASED | PURCHASED | 0 | -128 | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAINTAINER - GARRETT | 1,659 | 830 | 829 | |
| KUBOTA TRACTOR | 11,352 | 5,675 | 5,677 | |
| GREAT PLAINS NO-TILL DRILL | 7,890 | 3,945 | 3,945 | |
| PORTABLE CORRAL | 7,679 | 2,743 | 4,936 | |
| ANIMAL IMMOBILIZERS | 1,027 | 367 | 660 | |
| SQUEEZE CHUTE | 5,196 | 1,855 | 3,341 | |
| LACERATOR AND BUCKTO | 6,264 | 2,237 | 4,027 | |
| EQUIPMENT | 397 | 142 | 255 | |
| COTTON TRAILERS | 721 | 258 | 463 | |
| 2006 CHEVY DIESEL SILVER PICKUP | 15,660 | 5,593 | 10,067 | |
| CHEVY DEWEEZE RED | 8,144 | 2,908 | 5,236 | |
| MINI TRUCK | 3,758 | 1,342 | 2,416 | |
| 10 BALE HAY TRAILER | 1,879 | 670 | 1,209 | |
| TRAVELONG TRAILER | 4,385 | 1,565 | 2,820 | |
| BUSH HOG MOWER | 10,077 | 3,600 | 6,477 | |
| TRUCK PLATES AND TAX | 1,546 | 552 | 994 | |
| WIMCO TRAILERS | 1,065 | 380 | 685 | |
| BULL - LUDVIGSON | 19,000 | 11,875 | 7,125 | |
| SHED | 1,360 | 227 | 1,133 | |
| SHED | 1,497 | 250 | 1,247 | |
| SHADE STRUCTURE | 17,373 | 2,895 | 14,478 | |
| SHADE STRUCTURE | 2,511 | 418 | 2,093 | |
| SHADE STRUCTURE | 319 | 53 | 266 | |
| SHADE STRUCTURE | 1,199 | 200 | 999 | |
| COW WATER TANK | 518 | 185 | 333 | |
| TRACTOR, TRAILER, WELDER | 14,987 | 5,353 | 9,634 | |
| POLE DRIVER | 6,776 | 2,420 | 4,356 | |
| WELDING MACHINE | 1,993 | 712 | 1,281 | |
| NEW TIRES | 1,071 | 535 | 536 | |
| WINCO TRAILERS (2 HAY WAGONS) | 4,003 | 2,002 | 2,001 | |
| DELIVER NO-TILL DRILL | 746 | 373 | 373 | |
| CASE TRACTOR | 6,141 | 3,070 | 3,071 | |
| TRACTOR REPAIRS | 1,011 | 505 | 506 | |
| TRACTOR REPAIRS | 423 | 212 | 211 | |
| TRACTOR REPAIRS | 2,613 | 1,307 | 1,306 | |
| FREEZER CHEST | 393 | 140 | 253 | |
| JD GATOR - LACY | 2,500 | 893 | 1,607 | |
| JOHN DEERE 7430 PREMIUM | 95,000 | 47,500 | 47,500 | |
| KUBOTA L3130D W/LOADER | 7,500 | 3,750 | 3,750 | |
| 2001 ARCTIC CAT 500 | 1,500 | 750 | 750 | |
| PORTABLE LIVESTOCK RAMP | 400 | 200 | 200 | |
| 20' TOP HAT BUMPER TRAILER | 1,500 | 750 | 750 | |
| GENERATOR | 3,059 | 1,530 | 1,529 | |
| BULL 2/3 | 8,167 | 4,083 | 4,084 | |
| BULL 3/3 | 8,167 | 4,083 | 4,084 | |
| PEN COVER | 4,500 | 0 | 4,500 | |
| PEN COVER | 8,620 | 0 | 8,620 | |
| SHADE STRUCTURE | 3,000 | 0 | 3,000 | |
| SHADE STRUCTURE | 4,000 | 0 | 4,000 | |
| SHADE STRUCTURE | 3,000 | 0 | 3,000 | |
| 2 FEMA TRAILERS | 10,543 | 1,054 | 9,489 | |
| MOBILE HOME | 12,269 | 1,227 | 11,042 | |
| BARN-BECKENDORFF | 21,812 | 2,181 | 19,631 | |
| 25 BONSMARA BULLS | 87,500 | 26,250 | 61,250 | |
| BULL-HEREFORD SEMEN | 5,000 | 1,500 | 3,500 | |
| 2 BRAHAM BULLS | 6,000 | 1,800 | 4,200 | |
| 13 BLACK ANGUS HEIFERS | 39,000 | 11,700 | 27,300 | |
| 2 BLACK ANGUS BULLS | 8,000 | 2,400 | 5,600 | |
| BARN-PUMPHOUSE | 1,480 | 148 | 1,332 | |
| CARGO CONTAINER | 2,225 | 477 | 1,748 | |
| CORRAL PANELS/POSTS | 22,067 | 2,207 | 19,860 | |
| FEED BIN | 6,000 | 1,286 | 4,714 | |
| HILL ROOT RAKE HD1612 | 7,500 | 1,607 | 5,893 | |
| MINERAL FEEDER ON WHEELS | 2,900 | 621 | 2,279 | |
| MOBILE HOME-ROOF & GUTTERS | 3,600 | 360 | 3,240 | |
| PEN COVER ADDITIONS | 4,000 | 400 | 3,600 | |
| 1 RED WAGYU BULL | 10,000 | 3,000 | 7,000 | |
| 1 RED WAGYU BULL | 10,000 | 3,000 | 7,000 | |
| SENEPOL 5 BULL PURCHASE DEAL | 5,000 | 1,500 | 3,500 | |
| SENEPOL 5 BULL PURCHASE DEAL | 8,500 | 2,550 | 5,950 | |
| SENEPOL 5 BULL PURCHASE DEAL | 24,500 | 7,350 | 17,150 | |
| TRM J21 PLATO 3012 ET | 4,500 | 1,350 | 3,150 | |
| SENEPOL 1 BULL & 3 COWS | 30,000 | 9,000 | 21,000 | |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 19,475 | 1,948 | 17,527 | |
| MAMMOTH HAY TRAILER (14) | 11,465 | 1,147 | 10,318 | |
| LAWSON AERATOR & GRASS DRILL | 20,900 | 2,090 | 18,810 | |
| PANELS & GATE | 6,555 | 656 | 5,899 | |
| 1 WAGYU BULL | 6,500 | 650 | 5,850 | |
| 10 SOUTH POLL HEIFERS PLUS BABY | 36,500 | 3,650 | 32,850 | |
| 1 HEREFORD BULL | 4,000 | 400 | 3,600 | |
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 43,939 | 4,394 | 39,545 | |
| MINERAL FEEDER ON WHEELS | 2,960 | 296 | 2,664 | |
| GENERATOR | 474 | 47 | 427 | |
| 3000 LB TRAILER FEEDER | 5,426 | 543 | 4,883 | |
| 2006 CHEVY DIESEL REPAIRS | 3,985 | 399 | 3,586 | |
| BOOKCASE | 364 | 26 | 338 | |
| CREDENZA | 709 | 51 | 658 | |
| BARN-LHI CONCRETE ROAD WORK | 7,500 | 250 | 7,250 | |
| BARN-LHI BARN SHOP/ELECTRICAL | 25,000 | 833 | 24,167 | |
| BARN-LHI BARN BATHROOM PLUMBING | 15,230 | 508 | 14,722 | |
| BONSMARA CATTLE | 110,000 | 11,000 | 99,000 | |
| 2 BRANGUS | 8,650 | 865 | 7,785 | |
| HEREFORD COW | 5,000 | 500 | 4,500 | |
| HEREFORD COW | 7,250 | 725 | 6,525 | |
| HEREFORD COW | 9,000 | 900 | 8,100 | |
| HEREFORD WITH CALF | 6,750 | 675 | 6,075 | |
| 2 HEIFER (S C HEREFORD) | 8,000 | 800 | 7,200 | |
| 4 RED BRANGUS 2 WITH CALVES | 34,000 | 3,400 | 30,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 120 | 0 | 0 | 120 |
| CAR AND TRUCK EXPENSES | 16,217 | 0 | 0 | 16,217 |
| DUES AND MEMBERSHIPS | 532 | 0 | 0 | 532 |
| FARM SUPPLIES | 10,981 | 0 | 0 | 10,981 |
| FEED/HAY | 52,750 | 0 | 0 | 52,750 |
| FERTILIZERS AND LIME | 50,087 | 0 | 0 | 50,087 |
| FREIGHT AND TRUCKING | 880 | 0 | 0 | 880 |
| INSURANCE EXPENSE | 5,163 | 0 | 0 | 5,163 |
| MEALS | 251 | 0 | 0 | 251 |
| MEDICINE - LIVESTOCK | 1,000 | 0 | 0 | 1,000 |
| MINERALS | 36,700 | 0 | 0 | 36,700 |
| OFFICE EXPENSE | 1,071 | 0 | 0 | 1,071 |
| REPAIRS AND MAINTENANCE | 24,148 | 0 | 0 | 24,148 |
| SEEDS AND PLANTS PURCHASED | 6,660 | 0 | 0 | 6,660 |
| SEMEN | 71,379 | 0 | 0 | 71,379 |
| STORAGE AND WAREHOUSING | 3,034 | 0 | 0 | 3,034 |
| TELEPHONE EXPENSE | 1,665 | 0 | 0 | 1,665 |
| TRANSPORT - CATTLE HAULING | 13,776 | 0 | 0 | 13,776 |
| TRAVEL EXPENSE | 2 | 0 | 0 | 2 |
| UTILITIES | 4,834 | 0 | 0 | 4,834 |
| VETERINARY SERVICES | 6,101 | 0 | 0 | 6,101 |
| SOFTWARE - CATTLE TRACKING | 231 | 0 | 0 | 231 |
| CONTRACT LABOR | 816 | 0 | 0 | 816 |
| PAYROLL EXPENSES | 601 | 0 | 0 | 601 |
| SMALL TOOLS AND EQUIPMENT | 926 | 0 | 0 | 926 |
| PENALTY | 1,000 | 0 | 0 | 1,000 |
| LONG-TERM LOSS FROM TRADE OR BUSINESS PROPERTY | -208,668 | |||
| AMORTIZATION | 103 | 0 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BULL SEMEN INCOME | 11,375 | 11,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX WITHHELD | 269 | 1,091 |
| MEDICARE TAX WITHHELD | 120 | 104 |
| SOCIAL SECURITY TAX WITHHELD | 515 | 446 |
| Name | Address |
|---|---|
| JON A MARSHALL |
PO BOX 187 KATY,TX77492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,136 | 0 | 0 | 2,136 |