| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,500 | 0 | 8,500 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MORTGAGE COSTS | 2010-04-01 | 40,060 | 7,662 | 298.000000000000 | 1,613 | 0 | 1,613 | 9,275 |
| MORTGAGE COSTS | 2015-04-24 | 9,249 | 298.000000000000 | 248 | 0 | 248 | 248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DOG PENS | 2006-12-18 | 2,054 | 2,054 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-03-30 | 278,900 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2008-01-11 | 1,610 | 770 | 200DB | 7.000000000000 | 35 | 0 | 0 | |
| DOG BEDS | 2008-05-14 | 1,667 | 795 | 200DB | 7.000000000000 | 37 | 0 | 79 | |
| DOG BEDS | 2009-01-23 | 1,463 | 632 | 200DB | 7.000000000000 | 65 | 0 | 209 | |
| EQUIPMENT | 2009-11-20 | 1,481 | 740 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2009-11-20 | 1,308 | 654 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| AUTOMOBILE | 2009-07-30 | 5,300 | 2,650 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2010-04-01 | 4,081,563 | 492,751 | SL | 39.000000000000 | 104,655 | 0 | 104,655 | |
| AUTOMOBILE | 2010-09-09 | 9,485 | 8,939 | 200DB | 5.000000000000 | 546 | 0 | 546 | |
| FURNITURE | 2010-11-02 | 533 | 415 | 200DB | 7.000000000000 | 48 | 0 | 76 | |
| LAND | 2010-04-01 | 720,276 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2010-08-16 | 3,500 | 2,719 | 200DB | 7.000000000000 | 312 | 0 | 500 | |
| DOG BEDS | 2010-08-16 | 1,708 | 1,327 | 200DB | 7.000000000000 | 152 | 0 | 244 | |
| IMPROVEMENTS | 2011-01-01 | 23,585 | 2,395 | SL | 39.000000000000 | 605 | 0 | 605 | |
| EQUIPMENT | 2011-08-03 | 350 | 200DB | 5.000000000000 | 0 | 0 | 70 | ||
| EQUIPMENT | 2011-04-21 | 2,064 | 200DB | 5.000000000000 | 0 | 0 | 413 | ||
| EQUIPMENT | 2013-08-23 | 1,337 | 348 | 200DB | 5.000000000000 | 128 | 0 | 267 | |
| LAND | 2014-10-07 | 406,931 | L | 0 | 0 | 0 | |||
| BUILDING | 2014-10-08 | 2,305,944 | 12,318 | SL | 39.000000000000 | 59,127 | 59,127 | 59,127 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 406,931 | 0 | 406,931 | |
| BUILDING | 2,305,944 | 71,445 | 2,234,499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOG PENS | 2,054 | 2,054 | 0 | |
| LAND | 278,900 | 0 | 278,900 | |
| DOG BEDS | 1,610 | 1,610 | 0 | |
| DOG BEDS | 1,667 | 1,666 | 1 | |
| DOG BEDS | 1,463 | 1,429 | 34 | |
| EQUIPMENT | 1,481 | 1,481 | 0 | |
| EQUIPMENT | 1,308 | 1,308 | 0 | |
| AUTOMOBILE | 5,300 | 5,300 | 0 | |
| BUILDING | 4,081,563 | 597,406 | 3,484,157 | |
| AUTOMOBILE | 9,485 | 9,485 | 0 | |
| FURNITURE | 533 | 463 | 70 | |
| LAND | 720,276 | 0 | 720,276 | |
| MORTGAGE COSTS | 40,060 | 9,275 | 30,785 | |
| DOG BEDS | 3,500 | 3,031 | 469 | |
| DOG BEDS | 1,708 | 1,479 | 229 | |
| IMPROVEMENTS | 23,585 | 3,000 | 20,585 | |
| EQUIPMENT | 350 | 350 | 0 | |
| EQUIPMENT | 2,064 | 2,064 | 0 | |
| EQUIPMENT | 1,337 | 1,145 | 192 | |
| MORTGAGE COSTS | 9,249 | 248 | 9,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEED | 26,166 | 0 | 26,166 | 0 |
| VETERINARIAN BILLS | 44,261 | 0 | 44,261 | 0 |
| ADVERTISING | 637 | 0 | 637 | 0 |
| BANK CHARGES | 8,993 | 0 | 8,993 | 0 |
| WEBHOSTING | 29,115 | 0 | 29,115 | 0 |
| PET SUPPLIES | 6,232 | 0 | 6,232 | 0 |
| OFFICE EXPENSE | 2,269 | 0 | 2,269 | 0 |
| REPAIRS AND MAINTENANCE | 25,500 | 0 | 25,500 | 0 |
| LICENSES AND PERMITS | 50 | 0 | 50 | 0 |
| INSURANCE | 43,369 | 0 | 43,369 | 0 |
| AUTO EXPENSES | 1,407 | 0 | 1,407 | 0 |
| PAYROLL PROCESSING | 4,439 | 0 | 4,439 | 0 |
| MUSIC | 1,299 | 0 | 1,299 | 0 |
| MEDICAL CERTIFICATES | 5,085 | 0 | 5,085 | 0 |
| PET TRANSPORTATION | 7,274 | 0 | 7,274 | 0 |
| DIAGNOSTICS | 5,990 | 0 | 5,990 | 0 |
| TRAINING | 69,296 | 0 | 69,296 | 0 |
| SECURITY | 3,683 | 0 | 3,683 | 0 |
| RESEARCH | 13,550 | 0 | 13,550 | 0 |
| FILING FEE | 250 | 0 | 250 | 0 |
| FUNDRAISING EXPENSE | 15,535 | 0 | 15,535 | 0 |
| AMORTIZATION | 1,861 | 0 | 1,861 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 109,375 | 109,375 | |
| BOARDING AND TRAINING FEES | 170,198 | 170,198 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 15,839 | 15,839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS AND EXCHANGES | 18,345 | 201,245 |
| SALES TAX PAYABLE | 1,330 | 865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 7,425 | 0 | 7,425 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,363 | 0 | 30,363 | 0 |
| CORP TAX | 3,391 | 0 | 3,391 | 0 |