| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 975 | 975 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-12-20 | 4,800 | 2,240 | 180.000000000000 | 320 | 0 | 2,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-20 | 2,271 | 2,199 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-03-19 | 347 | 347 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-12-22 | 713 | 634 | 200DB | 5.000000000000 | 41 | 0 | ||
| APPLE COMPUTER | 2014-10-01 | 1,932 | 48 | 200DB | 5.000000000000 | 367 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,800 | 2,560 | 2,240 | 2,240 |
| COMPUTER | 2,271 | 2,199 | 72 | 72 |
| COMPUTER | 347 | 347 | 0 | 0 |
| COMPUTER | 713 | 675 | 38 | 38 |
| APPLE COMPUTER | 1,932 | 1,381 | 551 | 551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 706 | 706 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CURRENCY EXCHANGE FEES | 48 | 48 | 0 | |
| GIFTS | 165 | 165 | 0 | |
| INVESTMENT FEES | 300 | 300 | 0 | |
| MEALS AND ENTERTAINMENT | 185 | 185 | 0 | |
| POSTAGE AND DELIVERY | 99 | 99 | 0 | |
| SUPPLIES | 875 | 875 | 0 | |
| AMORTIZATION | 320 | 0 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JNF SERVICES LTD |
10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 360 | 360 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DWP MSO LLC |
| Borrower's Title | |
| Original Amount of Loan | 325000 |
| Balance Due | 325000 |
| Date of Note | 2011-02 |
| Maturity Date | 2017-12 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 8.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | INITIAL FUNDING |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |