| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Investments | 858,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 338 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 307,900 |
| Balance Due | 163,892 |
| Date of Note | 2008-12 |
| Maturity Date | 2027-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 48,819 |
| Balance Due | 34,373 |
| Date of Note | 2010-09 |
| Maturity Date | 2025-09 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | Alliance Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 110,000 |
| Balance Due | 0 |
| Date of Note | 2010-07 |
| Maturity Date | 2013-07 |
| Repayment Terms | Monthly w Ballo |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Lender's Name | Kaw Valley Bank and Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50,000 |
| Balance Due | 14,864 |
| Date of Note | 2010-03 |
| Maturity Date | 2020-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6.5 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 5 |
|---|---|
| Lender's Name | Home Mortgage Services |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14,796 |
| Balance Due | 53,904 |
| Date of Note | 2008-12 |
| Maturity Date | 2012-03 |
| Repayment Terms | |
| Interest Rate | 7 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Machinery and Equipment | 2,000 | 2,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,667 | 0 | 0 | 1,667 |
| Travel | 23,093 | 0 | 0 | 23,093 |
| Website Maintenance | 360 | 0 | 0 | 360 |
| Dues and Subscriptions | 365 | 0 | 0 | 365 |
| Finance fees | 95 | 0 | 0 | 0 |
| Misc | 169 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Real Estate Income | 103,943 | 0 | 103,943 |
| Other Real Estate Expense | -133,273 | 0 | -133,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 2,700 | 0 | 0 | 0 |