| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS TAX RETURN AND F/S PREP | 4,500 | 4,500 | ||
| WOODFIELD FINANCIAL SERVICES BOOKKEEPING | 6,346 | 5,978 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-03-01 | 1,284 | 1,284 | SL | 5.00 | ||||
| OFFICE FIXTURES | 2005-05-01 | 696 | 696 | SL | 5.00 | ||||
| SHELVING | 2005-06-01 | 599 | 599 | SL | 5.00 | ||||
| OFFICE EQUIPMENT | 2005-08-01 | 1,386 | 1,386 | SL | 5.00 | ||||
| SOFTWARE | 2005-09-01 | 643 | 643 | SL | 5.00 | ||||
| AIR CONDITIONERS | 2005-06-01 | 1,152 | 1,152 | SL | 5.00 | ||||
| TABLES | 2006-10-17 | 248 | 248 | SL | 5.00 | ||||
| DELL COMPUTERS | 2006-11-21 | 3,332 | 3,332 | SL | 5.00 | ||||
| REBECCA LUKENS HOUSE | 2006-07-01 | 50,986 | SL | 0.00 | |||||
| TERRACINA | 1980-01-01 | 587,956 | SL | 0.00 | |||||
| TERRACINA RESTORATION | 2000-01-01 | 358,269 | SL | 0.00 | |||||
| MUSEUM ITEMS | 2006-01-01 | 198,229 | SL | 0.00 | |||||
| GRAYSTONE MANSION | 1980-01-01 | 437,146 | SL | 0.00 | |||||
| GRAYSTONE RESTORATION | 2000-01-01 | 115,680 | SL | 0.00 | |||||
| TERRACINA WINDOWS | 2007-12-31 | 12,840 | SL | 0.00 | |||||
| TERRACINA - TABLE/CHAIRS | 2007-07-17 | 2,293 | SL | 0.00 | |||||
| SIGNAGE | 2007-08-16 | 44,784 | 22,028 | SL | 15.00 | 2,986 | |||
| SECURITY SYSTEM | 2007-10-31 | 3,985 | 3,985 | SL | 5.00 | ||||
| XEROX PRINTER PHASER 6350DP | 2007-01-25 | 1,557 | 1,557 | SL | 5.00 | ||||
| SONY VIDEO CAMERA | 2007-02-24 | 441 | 441 | SL | 5.00 | ||||
| BARN | 2008-03-31 | 65,719 | 10,953 | SL | 39.00 | 1,685 | |||
| SECURITY SYSTEM | 2008-01-31 | 5,322 | 4,942 | SL | 7.00 | 380 | |||
| LOBBY CHAIRS | 2009-10-31 | 1,500 | 1,500 | SL | 5.00 | ||||
| DEMO OF STORE ATTACHED TO R LUKENS HOUSE | 2009-06-30 | 106,478 | SL | 0.00 | |||||
| GAZEBO | 2010-04-30 | 4,369 | 2,917 | SL | 7.00 | 624 | |||
| TENANT HOUSE ROOF | 2011-04-22 | 6,449 | 823 | SL | 27.42 | 235 | |||
| AUCTION ITEMS | 2012-09-10 | 6,850 | SL | 0.00 | |||||
| GRUTZKA ART COLLECTION | 2012-08-27 | 120,657 | SL | 0.00 | |||||
| SIDEWALKS - GRAYSTONE | 2013-09-01 | 20,000 | SL | 0.00 | |||||
| SIDEWALKS - TERRACINA | 2013-09-01 | 20,000 | SL | 0.00 | |||||
| TRAIN COLLECTION | 2013-10-01 | 15,000 | SL | 0.00 | |||||
| CHANDELIER | 2013-11-01 | 4,000 | SL | 0.00 | |||||
| ARCHITECT FEES | 2013-11-01 | 25,323 | SL | 0.00 | |||||
| GRUTZKA FRAMING | 2014-03-24 | 4,792 | SL | 0.00 | |||||
| REBECCA LUKENS RESTORATION | 2014-09-01 | 27,696 | SL | 0.00 | |||||
| MORGAN STEEL BOOK COLLECTION | 2014-11-26 | 4,221 | SL | 0.00 | |||||
| DELL LAPTOPS | 2014-04-21 | 1,703 | 170 | SL | 5.00 | 341 | |||
| BOILER - GRAYSTONE | 2014-10-31 | 36,000 | 1,200 | SL | 15.00 | 2,400 | |||
| FURNACE - TENANT | 2014-11-30 | 7,356 | 525 | SL | 7.00 | 1,051 | |||
| SIGNAGE | 2014-05-31 | 8,915 | 637 | SL | 7.00 | 1,274 | |||
| 3 DELL LAPTOPS | 2015-06-15 | 2,528 | SL | 5.00 | 277 | ||||
| DELL DESKTOP | 2015-06-22 | 1,269 | SL | 5.00 | |||||
| LAPTOP - SAM R | 2015-10-28 | 1,497 | SL | 5.00 | 53 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 100,542 | 49,911 | 50,631 | |
| TERRACINA | 982,333 | 982,333 | ||
| GRAYSTONE | 555,126 | 555,126 | ||
| MUSEUM COLLECTIONS | 228,300 | 228,300 | ||
| REBECCA LUKENS RESTORATION | 289,812 | 289,812 | ||
| BARN | 65,719 | 12,638 | 53,081 | |
| GAZEBO | 4,369 | 3,542 | 827 | |
| TENANT HOUSE | 6,449 | 1,058 | 5,391 | |
| GRUTZKA ART COLLECTION | 125,449 | 125,449 | ||
| GRAYSTONE BOILER | 36,000 | 3,600 | 32,400 | |
| TENANT FURNACE | 7,356 | 1,576 | 5,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Montgomery, McCracken, Walker & Rhoads Legal | 129 | 129 | ||
| Unruh, Turner, Burke & Frees Legal | 7,939 | 7,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTORS | 3,949 | 3,949 | ||
| ACQUISITION COSTS | 9,185 | 9,185 | ||
| BANK FEES | 391 | 391 | ||
| PRINTING | 4,704 | 4,425 | ||
| DUES & SUBSCRIPTIONS | 11,739 | 11,739 | ||
| EVENT COSTS | 38,273 | 32,887 | ||
| GROUNDS | 12,885 | 11,375 | ||
| INSURANCE - D&O | 3,085 | 3,085 | ||
| INSURANCE - PROPERTY | 14,242 | 14,242 | ||
| OFFICE SUPPLIES | 7,415 | 7,437 | ||
| COPIER LEASE | 8,577 | 8,297 | ||
| LICENSES | 250 | 250 | ||
| MARKETING | 22,972 | 15,359 | ||
| MISCELLANEOUS | 2,440 | 2,440 | ||
| REPAIRS & MAINTENANCE | 54,544 | 53,719 | ||
| SCHOLARSHIPS | ||||
| SECURITY | 2,980 | 2,980 | ||
| STORE | 2,089 | 2,089 | ||
| SUPPLIES | 3,785 | 3,785 | ||
| STAFF | 509 | 509 | ||
| TELEPHONE | 6,878 | 6,878 | ||
| UTILITIES | 13,218 | 13,218 | ||
| WEB HOSTING | 2,319 | 2,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 164,135 | 156,529 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 8,428 | 8,367 |
| OTHER PAYABLE | 1,497 | |
| LINE OF CREDIT | 164,135 | 156,529 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 8,428 | 8,367 |
| OTHER PAYABLE | 1,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 164,135 | 156,529 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 8,428 | 8,367 |
| OTHER PAYABLE | 1,497 | |
| LINE OF CREDIT | 164,135 | 156,529 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 8,428 | 8,367 |
| OTHER PAYABLE | 1,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAYLOR GREGG ARCHITECTS ARCHITECTURAL | 13,051 | 13,051 | ||
| MACINTYRE ASSOCIATES MARKETING | 12,352 | 12,352 | ||
| WILLIAMS GROUP MANAGEMENT | 23,568 | 22,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,108 | 15,108 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BRANDYWINE MANSION PROPERTIES |
76 S 1ST AVENUE COATESVILLE,PA19320 |
20-4771700 | NONE IN 2015 | 0 |
| Total | ||||