| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,624 | 8,924 | 0 | 37,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-01-01 | 277,276 | 28,143 | SL | 39.000000000000 | 7,110 | 7,110 | 7,110 | 8,215 |
| BUILDING IMPROVEMENTS | 2011-06-30 | 108,248 | 9,831 | SL | 39.000000000000 | 2,776 | 2,776 | 2,776 | 8,215 |
| ROOF | 2012-01-13 | 70,770 | 5,369 | SL | 39.000000000000 | 1,815 | 1,815 | 1,815 | 8,215 |
| BUILDING IMPROVEMENTS | 2012-06-01 | 8,063 | 526 | SL | 39.000000000000 | 207 | 207 | 207 | 8,215 |
| LAND IMPROVEMENTS | 2012-06-16 | 7,819 | 900 | 150DB | 15.000000000000 | 301 | 521 | 521 | 8,215 |
| BUILDING IMPROVEMENTS - ROOF REPAIR | 2013-08-15 | 67,500 | 2,380 | SL | 39.000000000000 | 1,731 | 1,731 | 1,731 | 8,215 |
| LAND IMPROVEMENTS - PARKING LOT | 2013-12-02 | 34,267 | 1,906 | 150DB | 15.000000000000 | 1,523 | 2,284 | 2,284 | 8,215 |
| BUILDING - NON-DEPRECIABLE | 2011-01-01 | 772,399 | NC | 0 % | 0 | 0 | 0 | 8,215 | |
| LAPTOP FOR KRISTI | 2014-03-27 | 1,439 | 103 | 200DB | 7.000000000000 | 176 | 206 | 206 | 8,215 |
| OFFICE CUBICLE FURNITURE | 2014-07-21 | 5,763 | 412 | 200DB | 7.000000000000 | 705 | 823 | 823 | 8,215 |
| WINDOWS | 2014-10-23 | 21,451 | 115 | SL | 39.000000000000 | 550 | 550 | 550 | 8,215 |
| 21 ACRES GC - BUILDING | 2012-01-01 | 7,082,928 | 540,868 | SL | 39.000000000000 | 181,614 | 0 | 181,614 | 8,215 |
| 21 ACRES GC - ELECTRIC TRACTION ELEVATORS | 2012-01-01 | 122,169 | 9,268 | SL | 39.000000000000 | 3,133 | 0 | 3,133 | 8,215 |
| 21 ACRES GC - ROOF | 2012-01-01 | 322,529 | 24,465 | SL | 39.000000000000 | 8,270 | 0 | 8,270 | 8,215 |
| 21 ACRES GC - PARKING LOT | 2012-01-01 | 232,675 | 53,632 | 150DB | 15.000000000000 | 17,904 | 0 | 15,512 | 8,215 |
| 21 ACRES GC - LAND IMPROVEMENTS | 2012-01-01 | 53,558 | 12,345 | 150DB | 15.000000000000 | 4,121 | 0 | 3,571 | 8,215 |
| 21 ACRES GC - LOADING DOCK EQUIPMENT | 2012-01-01 | 3,700 | 2,634 | 200DB | 5.000000000000 | 426 | 0 | 740 | 8,215 |
| 21 ACRES GC - KITCHEN EQUIPMENT | 2012-01-01 | 4,271 | 3,041 | 200DB | 5.000000000000 | 492 | 0 | 854 | 8,215 |
| 21 ACRES GC - LEED CERTIFICATE AND BUILDING IMPROVEMENTS | 2013-01-01 | 35,376 | 1,776 | SL | 39.000000000000 | 907 | 0 | 907 | 8,215 |
| 21 ACRES - FARM EQUIPMENT | 2010-04-13 | 7,000 | 6,650 | SL | 5.000000000000 | 350 | 0 | 350 | 8,215 |
| 21 ACRES - GARDEN SHED | 2013-05-17 | 42,894 | 18,722 | SL | 15.000000000000 | 2,860 | 0 | 2,860 | 8,215 |
| 21 ACRES - GREENHOUSES | 2007-12-31 | 4,600 | 2,045 | SL | 15.000000000000 | 307 | 0 | 307 | 8,215 |
| 21 ACRES - IRRIGATION | 2007-10-25 | 10,141 | 10,141 | SL | 5.000000000000 | 0 | 0 | 0 | 8,215 |
| 21 ACRES - KITCHEN EQUIPMENT | 2013-10-28 | 60,215 | 19,199 | SL | 7.000000000000 | 8,602 | 0 | 8,602 | 8,215 |
| 21 ACRES - LAND | 2005-01-06 | 355,121 | NC | 0 % | 0 | 0 | 0 | 8,215 | |
| 21 ACRES - LANDSCAPING IMPROVEMENTS | 2013-05-05 | 29,378 | 3,020 | SL | 20.000000000000 | 1,469 | 0 | 1,469 | 8,215 |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - AWNINGS | 2014-01-01 | 4,018 | 574 | SL | 7.000000000000 | 574 | 0 | 574 | 8,215 |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2014-01-01 | 18,455 | 1,230 | SL | 15.000000000000 | 1,230 | 0 | 1,230 | 8,215 |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2013-11-26 | 155,459 | 22,885 | SL | 15.000000000000 | 10,364 | 0 | 10,364 | 8,215 |
| 21 ACRES - OFFICE EQUIPMENT | 2014-01-01 | 15,872 | 6,784 | SL | 5.000000000000 | 3,174 | 0 | 3,174 | 8,215 |
| 21 ACRES - VEHICLES | 2013-02-23 | 35,452 | 9,286 | SL | 7.000000000000 | 5,065 | 0 | 5,065 | 8,215 |
| 21 ACRES - OFFICE EQUIPMENT | 2012-10-18 | 1,641 | 1,641 | SL | 3.000000000000 | 0 | 0 | 0 | 8,215 |
| 21 ACRES - KITCHEN EQUIPMENT | 2011-10-28 | 10,775 | 9,349 | SL | 5.000000000000 | 1,426 | 0 | 1,426 | 8,215 |
| 21 ACRES - LEASHOLD IMPROVEMENTS -OTHER | 2013-05-25 | 3,484 | 551 | SL | 10.000000000000 | 348 | 0 | 348 | 8,215 |
| 21 ACRES - FOOD HUB COLD STORAGE UNIT | 2015-10-16 | 22,526 | SL | 7.000000000000 | 536 | 0 | 536 | 8,215 | |
| 21 ACRES - REFRIGERATOR | 2015-03-27 | 2,776 | SL | 7.000000000000 | 297 | 0 | 297 | 8,215 | |
| 21 ACRES - VEHICLES | 2015-07-17 | 27,421 | SL | 7.000000000000 | 1,632 | 0 | 1,632 | 8,215 | |
| 21 ACRES - VEHICLES | 2015-07-24 | 5,995 | SL | 7.000000000000 | 357 | 0 | 357 | 8,215 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2015-06-17 | 2,419 | SL | 15.000000000000 | 81 | 0 | 81 | 8,215 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2015-10-01 | 4,528 | SL | 15.000000000000 | 75 | 0 | 75 | 8,215 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2015-10-01 | 6,570 | SL | 15.000000000000 | 110 | 0 | 110 | 8,215 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2015-11-13 | 14,604 | SL | 15.000000000000 | 162 | 0 | 162 | 8,215 | |
| 21 ACRES GC - BUILDING REFUND | 2012-01-01 | 36,452 | SL | 39.000000000000 | 0 | 0 | 0 | 8,215 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
|
N/A- GRANT TO INDIVIDUAL |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24,517.018 SHS BAIRD SHORT-TERM BOND INST (BSBIX) | 238,077 | 235,363 |
| 73,595.216 SHS BAIRD CORE PLUS BD INST (BCOIX) | 800,000 | 798,508 |
| 23,276.945 SHS VANGUARD TOTAL BOND MARKET ETF (BND) | 1,912,985 | 1,879,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23,696.5219 SHS ISHARES MSCI KLD 400 SOCIAL (DSI) | 1,663,548 | 1,794,064 |
| 4,135.476 SHS ARIEL FUND INVESTOR (ARGFX) | 290,220 | 245,771 |
| 14,975.925 SHS CALVERT INTERNATIONAL OPPORTUNITIES A (CIOAX) | 225,145 | 215,504 |
| 39,108.067 SHS DFA EMERGING MARKETS SOCIAL CORE EQ (DFESX) | 445,271 | 391,472 |
| 8,128.156 SHS DFA INTL SUSTAINABILITY CORE 1 (DFSPX) | 76,597 | 72,178 |
| 7,407.937 SHS DFA US SOCIAL CORE EQUITY 2 (DFUEX) | 89,763 | 89,636 |
| 3,289.007 SHS PARNASSUS MID CAP FD (PARMX) | 105,850 | 84,067 |
| PARNASSUS SMALL-CAP (PARSX) | 0 | 0 |
| 9,079.822 SHS PAX MSCI INTERNATIONAL ESG IDX INDV INV (PXINX) | 79,795 | 73,819 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 277,276 | 35,253 | 242,023 | |
| BUILDING - RESTAURANT | 32,227 | 3,614 | 28,613 | |
| WASHER AND DRYER | 3,610 | 3,610 | 0 | |
| APPLIANCES | 34,868 | 34,868 | 0 | |
| KITCHEN EQUIPMENT | 7,598 | 7,598 | 0 | |
| BUILDING IMPROVEMENTS | 108,248 | 12,607 | 95,641 | |
| KITCHEN IMPROVEMENTS | 199,950 | 22,431 | 177,519 | |
| ROOF | 70,770 | 7,184 | 63,586 | |
| BUILDING IMPROVEMENTS | 8,063 | 733 | 7,330 | |
| LAND IMPROVEMENTS | 7,819 | 5,111 | 2,708 | |
| KITCHEN IMPROVEMENTS | 3,250 | 315 | 2,935 | |
| KITCHEN EQUIPMENT - DEEP FREEZER | 3,510 | 3,207 | 303 | |
| KITCHEN SIGN | 1,930 | 1,262 | 668 | |
| KITCHEN EQUIPMENT - BACKBAR COOLER | 2,669 | 2,261 | 408 | |
| KITCHEN IMPROVEMENTS - BACKBAR | 10,462 | 547 | 9,915 | |
| KITCHEN EQUIPMENT - SOUND SYSTEM | 5,306 | 4,399 | 907 | |
| KITCHEN SIGNAGE | 11,450 | 6,871 | 4,579 | |
| BUILDING IMPROVEMENTS - ROOF REPAIR | 67,500 | 4,111 | 63,389 | |
| LAND IMPROVEMENTS - PARKING LOT | 34,267 | 20,563 | 13,704 | |
| BUILDING - NON-DEPRECIABLE | 772,399 | 0 | 772,399 | |
| ROOM DIVIDER (CUBICLE WALL) | 2,035 | 1,412 | 623 | |
| LAPTOP FOR KRISTI | 1,439 | 999 | 440 | |
| OFFICE CUBICLE FURNITURE | 5,763 | 3,999 | 1,764 | |
| WINDOWS | 21,451 | 665 | 20,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOANS RECEIVABLE | AT COST | 177,560 | 177,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 21 ACRES GC - BUILDING | 7,082,928 | 722,482 | 6,360,446 | |
| 21 ACRES GC - ELECTRIC TRACTION ELEVATORS | 122,169 | 12,401 | 109,768 | |
| 21 ACRES GC - ROOF | 322,529 | 32,735 | 289,794 | |
| 21 ACRES GC - PARKING LOT | 232,675 | 71,536 | 161,139 | |
| 21 ACRES GC - LAND IMPROVEMENTS | 53,558 | 16,466 | 37,092 | |
| 21 ACRES GC - LOADING DOCK EQUIPMENT | 3,700 | 3,060 | 640 | |
| 21 ACRES GC - KITCHEN EQUIPMENT | 4,271 | 3,533 | 738 | |
| 21 ACRES GC - LEED CERTIFICATE AND BUILDING IMPROVEMENTS | 35,376 | 2,683 | 32,693 | |
| 21 ACRES - FARM EQUIPMENT | 7,000 | 7,000 | 0 | |
| 21 ACRES - GARDEN SHED | 42,894 | 21,582 | 21,312 | |
| 21 ACRES - GREENHOUSES | 4,600 | 2,352 | 2,248 | |
| 21 ACRES - IRRIGATION | 10,141 | 10,141 | 0 | |
| 21 ACRES - KITCHEN EQUIPMENT | 60,215 | 27,801 | 32,414 | |
| 21 ACRES - LAND | 355,121 | 0 | 355,121 | |
| 21 ACRES - LANDSCAPING IMPROVEMENTS | 29,378 | 4,489 | 24,889 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - AWNINGS | 4,018 | 1,148 | 2,870 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 18,455 | 2,460 | 15,995 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 155,459 | 33,249 | 122,210 | |
| 21 ACRES - OFFICE EQUIPMENT | 15,872 | 9,958 | 5,914 | |
| 21 ACRES - VEHICLES | 35,452 | 14,351 | 21,101 | |
| 21 ACRES - OFFICE EQUIPMENT | 1,641 | 1,641 | 0 | |
| 21 ACRES - KITCHEN EQUIPMENT | 10,775 | 10,775 | 0 | |
| 21 ACRES - LEASHOLD IMPROVEMENTS -OTHER | 3,484 | 899 | 2,585 | |
| 21 ACRES - FOOD HUB COLD STORAGE UNIT | 22,526 | 536 | 21,990 | |
| 21 ACRES - REFRIGERATOR | 2,776 | 297 | 2,479 | |
| 21 ACRES - VEHICLES | 27,421 | 1,632 | 25,789 | |
| 21 ACRES - VEHICLES | 5,995 | 357 | 5,638 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 2,419 | 81 | 2,338 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 4,528 | 75 | 4,453 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 6,570 | 110 | 6,460 | |
| 21 ACRES - LEASEHOLD IMPROVEMENTS - OTHER | 14,604 | 162 | 14,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,677 | 0 | 0 | 12,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 21 ACRES HOLDING INC. STOCK | 219,992 | 389,992 | 389,992 |
| INTERCO FARM & RETAIL | 26,120 | 84,114 | 84,114 |
| WOODINVILLE WATER DISTRICT CD | 5,238 | 0 | 0 |
| VEHICLES (IN PROGRESS) | 0 | 144,803 | 144,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,764 | 0 | 0 | 1,764 |
| ADVERTISING AND MARKETING | 17,991 | 0 | 0 | 17,991 |
| BOOKS & PUBLICATIONS | 214 | 0 | 0 | 214 |
| OFFICE EXPENSES | 15,144 | 0 | 0 | 15,144 |
| SUPPLIES | 166,698 | 0 | 0 | 166,698 |
| EDUCATION EXPENSES | 6,017 | 0 | 0 | 6,017 |
| EQUIPMENT EXPENSES | 49,056 | 0 | 0 | 49,056 |
| REPAIRS | 44,742 | 0 | 0 | 44,742 |
| INSURANCE | 26,566 | 0 | 0 | 26,566 |
| POSTAGE & DELIVERY | 180 | 0 | 0 | 180 |
| PROJECTS | 164,158 | 0 | 0 | 164,158 |
| REPAIRS AND MAINTENANCE | 28,263 | 28,263 | 0 | |
| SUPPLIES | 3,054 | 3,054 | 0 | |
| POSTAGE AND DELIVERY | 184 | 184 | 0 | |
| AUTOMOBILE EXPENSE | 19 | 19 | 0 | |
| BANK CHARGES | 20 | 20 | 0 | |
| LICENSES & PERMITS | 609 | 609 | 0 | |
| GIFTS | 602 | 602 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES RENTAL & SPECIAL EVENTS | 35,358 | 35,358 | 35,358 |
| COMMUNITY GARDENS | 6,056 | 6,056 | 6,056 |
| EDUCATION PROGRAM | 49,145 | 49,145 | |
| 21 ACRES KITCHEN | 44,346 | 44,346 | |
| RENEWAL ENERGY RECOVERY | 4,419 | 4,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GARNISHMENT | 40 | 88 |
| PAYROLL LIABILITIES | 16,250 | 10,975 |
| TENANT SECURITY DEPOSITS | 5,399 | 4,500 |
| GIFT CERTIFICATES - 21 ACRES | 1,250 | 0 |
| USE TAX PAYABLE | 555 | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 121,651 | 0 | 0 | 121,651 |
| ADVISOR FEES | 24,871 | 24,871 | 0 | 0 |
| BOOKKEEPING FEES | 21,316 | 2,132 | 0 | 19,184 |
| TEACHER/EDUCATOR | 8,616 | 0 | 0 | 8,616 |
| QUICKBOOKS PAYROLL SERVICE | 1,354 | 0 | 0 | 1,354 |
| PROFESSIONAL FEES/CONTRACTORS | 159,845 | 0 | 0 | 159,845 |
| PROFESSIONAL FEES | 15,295 | 15,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 411 | 0 | 0 | 411 |
| FOREIGN TAX | 965 | 965 | 0 | 0 |
| REAL ESTATE TAXES | 31,819 | 0 | 0 | 31,819 |
| WA STATE TAXES | 4,860 | 0 | 0 | 4,860 |
| PAYROLL TAXES | 90,123 | 0 | 0 | 90,123 |
| REAL ESTATE TAXES | 5,182 | 5,182 | 0 | |
| PAYROLL TAXES | 9,433 | 9,433 | 0 |