| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 9,000 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF PART VII, LINE 12 | CONTRIBUTIONS TO A DONOR ADVISED FUND AT THE CENTRAL INDIANA COMMUNITY FOUNDATION AT 615 S ALABAMA ST., INDIANAPOLIS, IN 46205 IS USED FOR CHARITABLE PURPOSES IN ACCORDANCE WITH THE COMMUNITY FOUNDATION'S CHARTER AS ADVISED BY THE GERATONI-SMITH FOUNDATION. |
| Item No. | 1 |
|---|---|
| Lender's Name | JP MORGAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5,760,830 |
| Balance Due | 14,206,130 |
| Date of Note | 2011-06 |
| Maturity Date | 2014-04 |
| Repayment Terms | AT MATURITY |
| Interest Rate | 100.000000000000 |
| Security Provided by Borrower | SECURED BY INVESTMENT ACCOUNTS |
| Purpose of Loan | TO FUND CAREER ACADEMY |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES ACCOUNTS | 24,342,721 | 41,547,032 | 33,684,423 |
| LOAN RECEIVABLE CA | 3,743,109 | 18,791,279 | 18,791,279 |
| INVESTMENT IN GSFF INVESTMENT CORP | 3,000,000 | 3,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 3,576 | 0 | 0 | |
| INSURANCE EXPENSE | 1,293 | 0 | 0 | |
| TECHNOLOGY EXPENSES | 3,315 | 3,315 | 0 | |
| COMMUNICATIONS | 1,004 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 620 | 0 | 0 | |
| ADVERTISING | 2,627 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 216 | 0 | 0 | |
| BOND AMORTIZATION | 1,675 | 1,675 | 0 | |
| INVESTMENT EXPENSE PAULSEN RE | 41,928 | 41,928 | 0 | |
| OTHER DEDUCTION PARTNERSHIP K-1'S | 60,935 | 60,935 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL ESTATE LOSS PAULSEN RE | -915 | -915 | -915 |
| SECTION 988 INCOME | 23,301 | 23,301 | 23,301 |
| Description | Amount |
|---|---|
| INVESTMENT VALUE CHANGES | 6,203,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 227,858 | 227,858 | 0 | |
| MISCELLANEOUS FEES | 20,000 | 20,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,575,649 | 0 | 0 | |
| FOREIGN TAX PAID | 225 | 225 | 0 |