| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 2004-10-01 | 668 | 603 | S/L | 7.0000 | 47 | 18 | ||
| PRINTER | 2004-10-01 | 280 | 280 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2004-10-01 | 530 | 479 | S/L | 7.0000 | 37 | 14 | ||
| OFFICE FURNITURE | 2004-10-01 | 979 | 884 | S/L | 7.0000 | 70 | 25 | ||
| ARTICULATING KEYBOARD | 2004-10-01 | 178 | 178 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2004-10-04 | 112 | 101 | S/L | 7.0000 | 8 | 3 | ||
| OFFICE SIGN | 2004-11-01 | 270 | 244 | S/L | 7.0000 | 19 | 7 | ||
| CAMERA | 2004-12-01 | 249 | 225 | S/L | 7.0000 | 17 | 7 | ||
| COMPUTER - LORI | 2005-05-17 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| OFFICE FURNITURE-LORI | 2005-06-08 | 1,030 | 1,030 | S/L | 7.0000 | ||||
| OFFICE-SOFTWARE | 2005-06-21 | 919 | 919 | S/L | 3.0000 | ||||
| PHONES | 2005-06-21 | 132 | 132 | S/L | 7.0000 | ||||
| DAYCARE COMPUTERS & SOFTWARE | 2005-07-18 | 7,745 | 7,745 | S/L | 5.0000 | ||||
| TIME CLOCK-DAYCARE | 2005-08-30 | 1,930 | 1,930 | S/L | 7.0000 | ||||
| SERVER | 2005-08-30 | 1,133 | 1,133 | S/L | 5.0000 | ||||
| HP PRINTER | 2005-08-31 | 410 | 410 | S/L | 5.0000 | ||||
| PHONES | 2005-08-31 | 198 | 198 | S/L | 7.0000 | ||||
| CHILDRENS DESK | 2005-10-04 | 92 | 92 | S/L | 7.0000 | ||||
| OFFICE FILE CABINET | 2005-11-07 | 285 | 285 | S/L | 7.0000 | ||||
| COMPUTER SYSTEM FOR DAYCARES | 2006-03-23 | 32,322 | 32,322 | S/L | 5.0000 | ||||
| 5 COMPUTERS FOR DAYCARES | 2006-10-23 | 11,881 | 11,881 | S/L | 5.0000 | ||||
| SOFTWARE | 2007-02-05 | 222 | 222 | 200DB | 3.0000 | ||||
| DAYCARE- COMPUTER PARTS | 2007-09-11 | 206 | 206 | 200DB | 5.0000 | ||||
| SHELVING, CABINETS, DESK | 2007-10-15 | 1,691 | 1,691 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 7,721 | 1,767 | S/L | 31.5000 | 245 | 5,709 | ||
| DESKS & FURNITURE | 2007-11-06 | 389 | 389 | 200DB | 7.0000 | ||||
| DOOR CHIMES | 2007-11-09 | 63 | 63 | 200DB | 7.0000 | ||||
| DELL LAPTOP SYSTEM | 2007-11-14 | 916 | 916 | 200DB | 5.0000 | ||||
| PHONES & SIGNAL BOOSTER | 2007-11-29 | 383 | 383 | 200DB | 7.0000 | ||||
| CHAIRS & CART | 2007-11-29 | 599 | 599 | 200DB | 7.0000 | ||||
| DAYCARE EQUIPMENT | 2008-06-01 | 2,196 | 2,147 | 200DB | 7.0000 | 49 | |||
| OFFICE FURNITURE | 2008-06-15 | 303 | 296 | 200DB | 7.0000 | 7 | |||
| DELL INSPIRON 537S W/MONITOR-DAYCARE | 2009-10-29 | 1,857 | 1,857 | S/L | 5.0000 | ||||
| KODAK ESP9 PRINTER-DAYCARE | 2009-10-29 | 250 | 250 | S/L | 5.0000 | ||||
| KODAK EASY SHARE Z1485 DIGITAL CAMERA-DAYCARE | 2009-10-29 | 305 | 225 | S/L | 7.0000 | 44 | 36 | ||
| TIME CLOCK | 2010-03-10 | 760 | 645 | S/L | 7.0000 | 54 | 61 | ||
| COMPUTER | 2010-12-20 | 2,515 | 2,515 | S/L | 5.0000 | ||||
| VERIZON - PHONE | 2011-01-20 | 354 | 198 | S/L | 7.0000 | 51 | 105 | ||
| 5 IPADS W/COVERS & CABLE | 2011-08-23 | 2,876 | 1,918 | S/L | 5.0000 | 575 | 383 | ||
| DAYCARE EQUIPMENT-IPAD 2 | 2012-06-15 | 6,449 | 3,332 | S/L | 5.0000 | 1,290 | 1,827 | ||
| VACUUM | 2013-01-11 | 322 | 92 | S/L | 7.0000 | 46 | 184 | ||
| TABLES FOR BOARD | 2013-01-11 | 300 | 86 | S/L | 7.0000 | 43 | 171 | ||
| APPLE IPADS FOR DAYCARE | 2013-03-22 | 3,461 | 1,211 | S/L | 5.0000 | 693 | 1,557 | ||
| COMPUTER FOR CATHY | 2013-07-19 | 2,133 | 604 | S/L | 5.0000 | 427 | 1,102 | ||
| BOOKCASES AND METAL SHELF | 2013-11-15 | 1,660 | 277 | S/L | 7.0000 | 237 | 1,146 | ||
| IPADS | 2014-01-27 | 1,532 | 281 | S/L | 5.0000 | 306 | 945 | ||
| COMPUTER EQUIP | 2014-04-06 | 2,352 | 353 | S/L | 5.0000 | 470 | 1,529 | ||
| FURNITURE | 2014-04-07 | 645 | 69 | S/L | 7.0000 | 92 | 484 | ||
| EQUIPMENT | 2015-06-03 | 2,445 | S/L | 7.0000 | 175 | 2,270 | |||
| DELL COMPUTER | 2015-09-04 | 1,192 | S/L | 5.0000 | 119 | 1,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 82,029 | 73,612 | 8,417 | |
| FURNITURE & EQUIPMENT | 18,890 | 14,359 | 4,531 | |
| LEASEHOLD IMPROVEMENTS | 7,721 | 2,012 | 5,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT & UTILITY DEPOSITS | 200 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD EXP-ADVISORY | 21,854 | 219 | 21,635 | |
| DAYCARE IMP-COMPLIANCE INC | 9,373 | |||
| DAYCARE IMP-CURRICULUM MATERI | 10,040 | |||
| DAYCARE IMP-TEACHER TRAINING | 12,831 | |||
| OFFICE-BUILDING MAINTENANCE&S | 11,317 | |||
| OFFICE-CONTENT INSURANCE | -2,919 | |||
| OFFICE-PHONE & INTERNET | 11,258 | |||
| BOARD EXP-PROMETHEAN | 4,935 | 49 | 4,886 | |
| BOARD EXP-OTHER BOARD EXP | 930 | 9 | 921 | |
| OFFICE-EXPENDABLE OFFICE SUPP | 8,112 | |||
| EDUCATION-PROFESSIONAL CONSUL | 8,267 | |||
| OFFICE-EQUIPMENT & COMPUTER E | 5,561 | |||
| OFFICE-FURNITURE | 1,859 | |||
| SALARIES - EXPENSES | 1,659 | |||
| BUSINESS INS-PROFESSIONAL INS | 2,757 | |||
| DAYCARE IMP-CAPITAL EXP/REPAI | 1,065 | |||
| EDUCATION | 64,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE-LEGAL & PROFESSIONAL FEES | 4,005 | 40 | 3,965 |