| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SA, LLC | 800 | 800 | ||
| NOVELLI ENNIS COMPANY | 3,237 | 3,237 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 124,272 | 11,710 | STRAIGHT LINE | 0000000040.000000000000 | 2,589 | 2,589 | |||
| BUILDINGS LEASEHOLDS | 600,963 | 71,223 | STRAIGHT LINE | 0000000040.000000000000 | 12,520 | 12,520 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VACANT LOTS | P | 2015-05 |
CITY OF WEST POINT |
150,000 | 76,363 | 73,637 | ||||
| HOOD BUILDING | P | 2015-11 |
DOUBLE J REAL ESTATE LLC |
450,000 | 886,906 | 86,525 | -425,389 | 98,042 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 124,272 | |||
| BLDGS LEASEHOLD IMPROVEMENTS | 600,963 | |||
| LAND | 106,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORROW NIX | 2,705 | 2,705 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITY OF WEST POINT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3,400 |
| Balance Due | |
| Date of Note | 2009-10 |
| Maturity Date | 2028-06 |
| Repayment Terms | |
| Interest Rate | 0000000000.010000000000 |
| Security Provided by Borrower | HOOD BUILDING |
| Purpose of Loan | BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CAPITAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 90,000 |
| Balance Due | |
| Date of Note | 2009-07 |
| Maturity Date | 2013-07 |
| Repayment Terms | |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | COMMERICAL REAL ESTATE |
| Purpose of Loan | COMMERCIAL BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,000 |
| Description | Amount |
|---|---|
| ACCRUED DONATIONS SEE PART 15 LINE 3b | 17,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,768 | 2,689 | 3,079 | |
| REPAIRS MAINT | 2,510 | 2,510 | ||
| UTILITIES | 980 | 980 | ||
| OTHER | 1,400 | 1,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOWNTOWN RENTAL | 27,459 | 27,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 289 | |
| DEPOSITS | 1,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPINKS YATES MANAGEMENT CO | 2,195 | 2,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 7,151 | 7,151 | ||
| LICENSES FEES | 60 | 60 |