| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,688 | 0 | 6,688 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-11-19 | 1,308 | 1,081 | SL | 5.000000000000 | 227 | 0 | ||
| Rose Street Building | 2011-01-01 | 4,631,859 | 470,115 | SL | 39.000000000000 | 118,766 | 0 | ||
| Art work & Decor | 2011-01-01 | 34,478 | 17,238 | SL | 7.000000000000 | 4,925 | 0 | ||
| Say Yes Center | 2011-01-01 | 38,428 | 3,899 | SL | 39.000000000000 | 985 | 0 | ||
| CHAPEL LIBRARY | 2012-06-30 | 5,000 | 1,785 | SL | 7.000000000000 | 714 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX758 | 6,570,107 | 6,534,979 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX759 | 825,332 | 862,515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,308 | 0 | 1,308 | 1,308 |
| Building | 4,631,859 | 0 | 4,631,859 | 4,631,859 |
| Artwork & decor | 34,478 | 0 | 34,478 | 34,478 |
| Say Yes Center | 38,428 | 0 | 38,428 | 38,428 |
| Chapel Library | 5,000 | 0 | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Guarantee Bond | 17,270 | 17,270 | 17,270 |
| Security deposit | 5,600 | 5,600 | 5,600 |
| Construction loans receivable | 1,892,382 | 1,852,382 | 1,852,382 |
| Graduate Awards segregated funds | 70,000 | 70,000 | 70,000 |
| Capitalized expenses | 4,900 | 4,900 | 4,900 |
| life insurance | 0 | 299,744 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | -31,537 | 0 | 40,451 | |
| Office expense | 39,122 | 0 | 39,122 | |
| Insurance | 8,369 | 0 | 8,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokerage management fees | 16,198 | 16,198 | 0 | |
| Payroll service | 825 | 0 | 825 | |
| Consultants | 41,639 | 0 | 41,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 27,363 | 0 | 27,363 | |
| Excise tax on investment income | 10,000 | 0 | 10,000 |