| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX SERVICES | 3,725 | 3,725 | 3,725 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXXON MOBIL 300 | 2005-01 | PURCHASE | 2016-07 | 27,750 | 522 | 27,228 | ||||
| FRONTIER COMMUNICATIONS 291 | 2005-01 | PURCHASE | 2016-08 | 1,488 | 1,432 | 56 | ||||
| YUM BRANDS 200 | 2005-01 | PURCHASE | 2016-08 | 18,054 | 3,308 | 14,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 600 | 7,912 | 25,374 |
| ABBVIE 600 | 37,842 | |
| AMEREN 1030 | 12,892 | 50,655 |
| AMERICAN ELECTRIC 1480 | 15,305 | 95,031 |
| APPLE 500 | 49,198 | 56,525 |
| AT&T 6355 | 47,110 | 258,077 |
| BANK OF AMERICAN 3600 | 3,734 | 56,340 |
| CHEVRON 1090 | 122,756 | 112,183 |
| CLOROX 375 | 25,084 | 46,943 |
| COMCAST 1147 | 4,361 | 42,922 |
| CONOCO PHILLIPS 1500 | 105,346 | 65,205 |
| DOW CHEMICAL 1800 | 6,140 | 93,294 |
| EDISON INT 1260 | 2,435 | 91,035 |
| EXXON 1685 | 2,942 | 147,067 |
| FIDELITY LOWED PRICED 1340 | 81,465 | 82,049 |
| GENERAL ELECTRIC 2675 | 50,052 | 76,272 |
| GENERAL MILLS 660 | 25,079 | 42,161 |
| GOOGLE 150 | 85,288 | 116,594 |
| HANOVER 2246 | 5,247 | 169,393 |
| IBM 1230 | 47,003 | 216,830 |
| ISHARES CHINA 270 | 9,045 | 10,263 |
| ISHARES S&P 1335 | 50,007 | 52,733 |
| JOHNSON & JOHNSON 400 | 25,403 | 47,252 |
| KINDER MORGAN INCOME 3339 | 72,063 | 77,231 |
| LILLY ELI 1325 | 50,116 | 106,344 |
| MERCK 200 | 12,482 | |
| PEPSICO 465 | 30,131 | 50,578 |
| PFIZER 2000 | 36,434 | 67,740 |
| PHILLPS 66 807 | 65,003 | |
| POWERSHARES 1000 | 16,926 | 19,050 |
| RAYTHEON 107 | 14,801 | 14,565 |
| SCOTTS 1000 | 30,069 | 83,270 |
| SYSCO 1275 | 34,868 | 62,488 |
| TEMPLETON GLOBAL 8331.55 | 112,234 | 92,563 |
| THORNBURG 2709 | 92,091 | 65,078 |
| VANGUARD EMERGING MARKETS 1135.5 | 30,000 | 26,911 |
| VANGUARD HIGH YIELD 12573 | 76,268 | 73,805 |
| VANGUARD SMALL CAP 248.27 | 8,054 | 14,531 |
| VERIZON 4716 | 34,732 | 245,137 |
| VOLKSWAGON 370 | 10,216 | 10,697 |
| WASTE MANAGEMENT 730 | 24,870 | 46,545 |
| WELLS FARGO 3400 | 96,984 | 150,552 |
| WISDOM TREE 400 | 14,790 | 15,580 |
| YUM 600 | 9,921 | 54,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PO BOX RENTALS | 276 | 276 | 276 | |
| MASS FILING FEE | 70 | 70 | 70 | |
| OFFICE EXPENSES | 909 | 909 | 909 | |
| BONDING FEE | 744 | 744 | 744 | |
| MONEY MANAGEMENT | 12,708 | 12,708 | 12,708 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 38,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 1,656 | |||
| FOREIGN TAXES | 2 |