| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BND FD | ||
| ISHARES BARCLAYS TIPS BD ETF | 124,045 | 131,513 |
| ISHARES JP MORGAN EM BD FD | ||
| TARGET CORP 3.875 7/15/20 | 78,419 | 82,137 |
| PROCTER GAMBLE CO 1.45% 2016 | 24,970 | 25,008 |
| STATOIL ASA 3.125 8/17/17 | 26,412 | 25,537 |
| INTEL CORP 2.70% 12/15/22 | 49,844 | 52,573 |
| ISHARES SPUS PREF STK INDX ETF | 137,393 | 147,187 |
| LOOMIS SAYLES STRAT ALPHA FND | 160,909 | 149,296 |
| MONTANA ST DEPT TRANSN REV GRA | 53,858 | 51,446 |
| BAIRD AGGREGATE BOND FUND INST | 161,000 | 166,029 |
| EATON VANCE GLOBAL MACRO FD CL | 104,908 | 102,008 |
| FEDERATED INST HI YLD BD FD | 115,000 | 109,415 |
| GOLDMAN SACHS COMM STRAT INS | ||
| ISHARES MSCI EAFE ETF | 388,829 | 452,441 |
| OPPENHEIMER SR FLOATING RATE I | 131,269 | 126,622 |
| PIMCO TOTAL RETURN FUND INST | 40,503 | 38,905 |
| TCW EMERGING MARKETS INCOME FD | ||
| BAXTER INTERNATIONAL 1.850% 6 | 25,214 | 25,106 |
| BB T CORPORATION MTN 2.450% 1 | 25,343 | 25,775 |
| CALVERT SHORT DURATION INCOME | 57,500 | 57,806 |
| CITIGROUP INC 1.300% 4 | ||
| JOHN DEERE MTN 1.950% 12 | 25,245 | 25,510 |
| PRUDENTIAL SHORT DUR HI YLD IN | 175,000 | 172,701 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 33,652 | 77,532 |
| EXXON MOBIL CORP | 39,280 | 48,478 |
| GENERAL ELECTRIC CO | 29,200 | 51,412 |
| GOLDMAN SACHS GROUP INC | 13,663 | 6,477 |
| INTEL CORP | 10,538 | 19,556 |
| J P MORGAN CHASE CO | 35,466 | 54,375 |
| JOHNSON & JOHNSON | 30,988 | 48,714 |
| MCDONALDS CORP | 21,244 | 35,295 |
| MICROSOFT CORP | 30,076 | 73,401 |
| ORACLE CORPORATION | 8,276 | 16,006 |
| PEPSICO INC | 18,024 | 34,310 |
| PFIZER INC | 17,609 | 40,985 |
| PRAXAIR INC | 24,125 | 33,214 |
| PROCTER & GAMBLE CO | 21,246 | 32,524 |
| QUALCOMM INC | 22,496 | 30,351 |
| TARGET CORPORATION | 30,306 | 42,411 |
| UNITED PARCEL SERVICE INC | 3,479 | 7,027 |
| UNITED TECHNOLOGIES CORP | 18,697 | 33,694 |
| VERIZON COMMUNICATIONS INC | 19,410 | 30,476 |
| WELLS FARGO CO | 25,590 | 44,468 |
| 3M CO | 13,689 | 34,423 |
| SCHLUMBERGER LTD | 19,447 | 29,551 |
| NUVEEN REAL ESTATE SECURITIES | 140,623 | 201,830 |
| I SHARES RUSSELL 2000 INDX ETF | 53,685 | 115,017 |
| MIDCAP SPDR TRUST SER IETF | 206,011 | 435,035 |
| BOEING CO | 18,277 | 31,143 |
| CITIGROUP INC | 21,694 | 23,701 |
| DISNEY WALT CO | 10,500 | 24,371 |
| ECOLAB INC | 17,572 | 28,648 |
| GILEAD SCIENCES INC | 3,845 | 14,861 |
| MASTERCARD INC | 11,892 | 47,144 |
| MCKESSON CORP | ||
| P G E CORP | 8,642 | 10,870 |
| PRUDENTIAL FINANCIAL INC | 9,338 | 11,821 |
| STARBUCKS CORP | 9,970 | 42,086 |
| UNITED HEALTH GROUP INC | ||
| WAL MART STORES INC | 15,081 | 18,388 |
| ACE LTD | ||
| BAXTER INTL INC | ||
| CVS CAREMARK CORP | ||
| STATE STR CORP | 8,976 | 17,103 |
| ACCENTURE PLC CL A | 9,107 | 15,793 |
| IPATH DOW JONES UBS COMMODITY | ||
| ANADARKO PETROLEUM CORP | 21,006 | 13,633 |
| BANK OF AMERICA CORP | 16,723 | 17,243 |
| CIGNA CORP | 5,994 | 10,188 |
| JARDEN CORP | ||
| LOWES COS INC | 21,981 | 41,551 |
| MONSANTO CO | ||
| POLARIS INDS INC | ||
| ROCKWELL AUTOMATION INC | ||
| ROYAL CARIBBEAN CRUISES LTD | 1,766 | 3,622 |
| ABERDEEN FDS EMRGNG MRKT #5840 | ||
| ROBECO BP LNG SHRT RES INS | 173,909 | 192,936 |
| AMERICAN TOWER CORP | 11,654 | 17,366 |
| AT&T | 17,607 | 21,299 |
| HEWLETT PACKARD CO | ||
| MOHAWK INDS INC | 20,550 | 31,341 |
| MORGAN STANLEY | 14,483 | 12,210 |
| NRG ENERGY INC | ||
| STRYKER CORP | 19,193 | 27,907 |
| INVESCO LTD | ||
| ABBVIE INC | 28,677 | 31,857 |
| BAXALTA INC W I | ||
| CAPITAL ONE FINANCIAL CORP | 18,417 | 15,428 |
| CARDINAL HEALTH INC | 53,700 | 52,334 |
| CAUSEWAY EMERGING MARKETS INST | 106,887 | 90,358 |
| CISCO SYSTEMS INC | 41,308 | 45,184 |
| E O G RES INC | 21,557 | 19,118 |
| EMERSON ELECTRIC CO | ||
| FIDELITY ADV DIVERS INTL CL I | 133,500 | 132,057 |
| GLENMEDE SC EQUITY PORT ADV | 60,000 | 60,873 |
| GOOGLE INC CL A | ||
| GOOGLE INC CL C | ||
| ISHARES CORE MSCI EMERGING MKT | 64,840 | 64,900 |
| MEDTRONIC PLC | 40,707 | 46,794 |
| MYLAN NV | ||
| NEUBERGER BERMAN LONG SH INS | 25,000 | 24,901 |
| NIKE INC | 22,112 | 24,975 |
| P N C FINANCIAL SERVICES GROUP | 32,122 | 28,514 |
| SEMPRA ENERGY | 16,622 | 18,013 |
| SPDR GOLD SHARES ETF | ||
| SPDR S P 500 ETF | 11,667 | 13,896 |
| T ROWE PRICE INTL GR&INC FD | 90,866 | 81,382 |
| VANGUARD MID CAP INDEX ADM | 27,500 | 28,152 |
| VANGUARD REIT ETF | ||
| XILINX INC | 10,426 | 12,821 |
| OCCIDENTAL PETROLEUM CORPORATI | 31,909 | 26,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL A | AT COST | 9,794 | 34,028 |
| ALPHABET INC CL C | AT COST | 8,601 | 29,214 |
| BARON EMERGING MARKETS INSTITU | AT COST | 27,000 | 28,883 |
| BIOGEN, INC | AT COST | 2,894 | 2,899 |
| CALIFORNIA RES CORP | AT COST | 47 | 31 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 133,000 | 133,981 |
| CHUBB LTD | AT COST | 12,950 | 24,426 |
| COLUMBIA FDS SER DIVIDEND INC | AT COST | 7,500 | 8,650 |
| COSTCO WHSL CORP | AT COST | 26,704 | 30,100 |
| CVS HEALTH CORPORATION | AT COST | 22,593 | 37,088 |
| FACEBOOK INC A | AT COST | 2,282 | 2,479 |
| ISHRS ED MSCI MIN VOL USA ETF | AT COST | 8,922 | 9,378 |
| JOHN HANCOCK II GL ABS RE I | AT COST | 45,200 | 42,119 |
| MERCK CO INC 2.350% 2 | AT COST | 25,372 | 25,809 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 10,000 | 10,079 |
| PNC FUNDING CORP 2.700% 9 | AT COST | 15,155 | 15,012 |
| SCHWAB CHARLES CORP | AT COST | 16,843 | 17,876 |
| STERICYCLE INC | AT COST | 28,791 | 21,484 |
| THE PRICELINE GROUP INC | AT COST | 26,280 | 28,367 |
| WYNDHAM WORLDWIDE CORP | AT COST | 2,058 | 2,131 |
| Description | Amount |
|---|---|
| GAIN ON CY SALES NOT SETTLED AT YEAR END | 20,798 |
| COST BASIS ADJUSTMENT | 184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| REFUND OF SCHOLARSHIPS | 18,000 |
| PY ACCRUAL ON YEAR END SALES | 21,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 938 | 938 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,370 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |