| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUTLER & STOWE | 11,158 | 11,158 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) COMPUTERS/MONITORS | 2015-06-01 | 2,389 | 119 | 200DB | 5.0000 | 908 | |||
| COLOR COPY MCH | 2015-06-12 | 2,534 | 127 | 200DB | 5.0000 | 963 | |||
| DELL COMPUTER EQUIP | 2016-06-01 | 2,622 | 200DB | 5.0000 | 131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T NOTES 5.8% | 22,125 | 22,160 |
| BANK OF AMERICA SENIOR NOTES 5.625% | 39,419 | 39,692 |
| EXELON GENERATION CO 4.0% | 36,529 | 37,710 |
| GOLDMAN SACHS GRP NOTES 2.55% | 35,169 | 35,776 |
| VERIZON COMMUNICATIONS 4.5% | 37,698 | 39,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| ABBVIE, INC | 21,944 | 26,492 |
| ACCENTURE PLC IRELAND SHS | ||
| ACTIVISION BLIZZARD INC | 10,924 | 12,048 |
| ALLSTATE CORP | 22,736 | 23,916 |
| ALPHABET INC | 31,968 | 49,063 |
| AMGEN INC | 24,984 | 25,804 |
| ANTHEM INC | 13,312 | 13,134 |
| APPLE INC | 30,637 | 34,494 |
| ARTHUR J. GALLAGHER & CO | 23,943 | 24,595 |
| AT&T | ||
| BERKSHIRE HATHAWAY INC | 21,003 | 21,641 |
| BRISTOL MYERS SQUIBB CO | 4,548 | 24,538 |
| CARDINAL HEALTH INC | 17,182 | 16,720 |
| CATERPILLAR INC | 6,777 | 8,276 |
| CHEVRON CORP | 20,594 | 20,496 |
| CISCO SYSTEMS INC | 32,660 | 28,820 |
| CNOOC LTD | 5,835 | 6,019 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 20,044 | 17,247 |
| COMPUTER SCIENCES CORP | 15,238 | 23,915 |
| CONOCO PHILLIPS | ||
| CVS HEALTH CORP | 31,544 | 27,816 |
| DELTA AIR LINES | 23,326 | 19,375 |
| DISNEY, WALT CO | 27,093 | 23,988 |
| DOW CHEMICAL CO | 16,316 | 21,468 |
| EMC CORP MASS | ||
| ECOLAB | ||
| EXELON CORP | 27,932 | 29,824 |
| EXXON MOBIL CORP | 258 | 17,790 |
| FEDEX CORP | 23,967 | 24,285 |
| FISERVE INC | 26,598 | 33,108 |
| FOOT LOCKER INC | 22,137 | 17,886 |
| FORD MOTOR CO | 26,780 | 25,320 |
| GENERAL DYNAMICS CORP | 22,335 | 22,033 |
| GENERAL ELECTRIC CO | 638 | 15,570 |
| HAIN CELESTIAL GROUP INC | 20,387 | 26,395 |
| HALLIBURTON CO | 19,759 | 21,830 |
| HOME DEPOT INC | 30,785 | 34,560 |
| ILLINOIS TOOL | ||
| INTEL CORP | ||
| INTERNATIONAL PAPER CO | 14,935 | 16,033 |
| JOHNSON & JOHNSON | 23,133 | 25,046 |
| JPMORGAN CHASE & CO | ||
| KEYCORP | 25,379 | 23,400 |
| KLA-TENCOR CORP | 13,896 | 15,142 |
| LOWES COS | ||
| MARSH AND MCLENNAN COS | ||
| MCDONALDS | ||
| MCKESSON CORPORATION | 20,403 | 24,320 |
| MEDTRONIC PLC | 23,235 | 26,289 |
| METLIFE | ||
| MICROSOFT CORP | 25,028 | 28,340 |
| NORDSTROM INC | ||
| NVR INC | 23,595 | 25,575 |
| ORACLE CORP | ||
| PEPSICO INCORPORATED | ||
| PFIZER INC | ||
| PHILLIPS 66 | 15,387 | 15,212 |
| PRAXAIR INC | ||
| PROCTOR & GAMBLE CO | ||
| PUBLIC STORAGE INC REIT | 24,900 | 23,892 |
| QUALCOM | 15,414 | 18,774 |
| ROYAL DUTCH SHELL PLC | ||
| SCHLUMBERGER LTD | 16,185 | 16,104 |
| SUNTRUST BANKS INC | 12,979 | 12,687 |
| T ROWE PRICE GROUP | ||
| TARGET CORP | 18,867 | 25,462 |
| TEXTRON INC | 6,637 | 7,800 |
| THE TRAVELERS COS INC | ||
| TYSON FOODS INC | 21,670 | 36,800 |
| UNITED HEALTHGROUP INC | ||
| UNITED PARCEL SERVICE B | ||
| US BANCORP NEW | 22,200 | 21,085 |
| V F CORPORATION | ||
| VERIZON COMMUNICATIONS | 33,130 | 38,787 |
| VISA INC | 25,682 | 27,317 |
| WALGREENS BOOTS ALLIANCE INC | ||
| WELLS FARGO CO | 22,890 | 19,188 |
| 3M COMPANY | 15,651 | 17,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7,545 | 2,248 | 5,297 | 5,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAX GARDNER LAW PLLC | 28,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 500 | 500 | 500 |
| PREPAID EXPENSE | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,895 | 2,895 | ||
| CONTRACT LABOR-OFFICE | 3,338 | 3,338 | ||
| WEBSITE/INTERNET EXPENSE | 3,912 | 3,912 | ||
| INVESTMENT ADVISORY FEES | 15,202 | 15,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDEND INC | 112 | 112 | ||
| TAX ON INVESTMENT INCOME | 4,661 |