| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDITING FEES | 34,897 | 1,745 | 33,152 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY INVESTMENT | 100,000 | 100,000 | |
| MUTUAL FUNDS | 49,118,473 | 49,118,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 1,524 | 3,733 | 3,733 |
| ACCRUED INTEREST AND DIVIDENDS | 750 | 0 | 0 |
| PREPAID MISCELLANEOUS | 1,272 | 2,938 | 2,938 |
| SECURITY DEPOSIT | 6,869 | 6,869 | 6,869 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,393 | 370 | 7,023 | |
| RENT | 51,676 | 2,584 | 49,092 | |
| OFFICE EXPENSE | 10,686 | 534 | 10,152 | |
| DUES & SUBSCRIPTIONS | 1,620 | 1,620 | ||
| MISCELLANEOUS | 2,364 | 2,364 | ||
| SPECIAL PROJECTS | 2,610 | 2,610 | ||
| STAFF & BOARD DEVELOPMENT | 3,285 | 164 | 3,121 | |
| REAPIRS & MAINTENANCE | 9,723 | 9,723 | ||
| PROPOSAL EVALUATION | 14,562 | 14,562 | ||
| BANK CHARGES | 56 | 56 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST EMPLOYMENT BENEFITS | 10,108 | 77,232 |
| DEFERRED EXCISE TAXES | 104,382 | 97,544 |
| EXCISE TAXES PAYABLE | 34,582 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 189,733 | 189,733 | ||
| CONSULTING FEES | 8,400 | 420 | 7,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,429 | 771 | 14,658 | |
| FEDERAL EXCISE TAXES | 33,324 |