| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,275 | 1,020 | 255 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 GENERAL ELECTRIC CAPITAL 3% DUE 02/15/2020 | 50,000 | 51,355 |
| 50,000 AFLAC INC 2.65% DUE 2/15/17 | 50,410 | 50,272 |
| 25,000 AT&T INC 2.3% DUE 3/11/19 | 25,079 | 25,420 |
| 50,000 ANHEUSER BUSCH INBEV FIN INC 2.15% DUE 2/01/19 | 50,251 | 50,857 |
| 50,000 COCA COLA CO 1.65% DUE 3/14/18 | 50,215 | 50,477 |
| 25,000 E M C CORP MASS 2.65% DUE 6/01/20 | 25,211 | 24,034 |
| 25,000 MEDTRONIC INC 1.375% DUE 4/01/18 | 24,859 | 25,078 |
| 25,000 PEPSICO INCO .95% DUE 2/22/17 | 25,020 | 25,009 |
| 25,000 SHS COLGATE PALMOLIVE CO MTNS BE MTNF 2.450% 11/15/21 | 26,132 | 26,069 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHS CONOCOPHILLIPS COM | 10,242 | 8,694 |
| 150 SHS JOHNSON & JOHNSON | 8,253 | 17,719 |
| 100 SHS PEPSICO | 5,351 | 10,877 |
| 400 SHS ABBOTT LABS | 8,959 | 16,916 |
| 350 SHS MICROSOFT CORP | 10,244 | 20,160 |
| 100 SHS INTERNATIONAL BUSINESS MACHINES | 0 | 0 |
| 200 SHS JP MORGAN CHASE | 9,065 | 13,318 |
| 150 SHS CHEVRON CORP NEW | 9,835 | 15,438 |
| 150 SHS AMERICAN EXPRESS CO | 6,854 | 9,606 |
| 250 SHS AUTODESK INC | 11,010 | 18,082 |
| 100 SHS BERKSHIRE HATHAWAY INC DEL CL B NEW | 8,280 | 14,447 |
| 250 SHS CARMAX INC | 8,405 | 13,337 |
| 250 SHS COMPASS MINERALS INTL INC | 23,336 | 18,425 |
| 200 SHS DISCOVER FINL SVCS | 4,708 | 11,310 |
| 250 SHS EBAY INC | 3,791 | 8,225 |
| 200 SHS EXXON MOBIL CORP | 16,146 | 17,456 |
| 150 SHS GENERAL DYNAMICS CORP | 10,641 | 23,274 |
| 200 SHS LOWES COS INC | 3,861 | 14,442 |
| 150 SHS MASTERCARD INC CL A | 3,709 | 15,266 |
| 300 SHS PAYCHEX INC | 9,922 | 17,361 |
| 400 SHS PFIZER INC | 7,660 | 13,548 |
| 100 SHS 3M CO COM | 8,282 | 17,623 |
| 250 SHS NOVARTIS A G SPONSORED ADR | 14,077 | 19,740 |
| 150 SHS CME GROUP INC | 7,492 | 15,678 |
| 100 SHS MCDONALDS CORP | 8,880 | 11,536 |
| 100 SHS NATIONAL OILWELL VARCO INC | 6,717 | 3,674 |
| 150 SHS POTASH CORP SASK INC | 0 | 0 |
| 15 SHS ALPHABET INC CAP STK CL A | 5,737 | 12,061 |
| 350 SHS NOVO-NORKISK A S ADR | 11,983 | 14,557 |
| 200 SHS COCA COLA CO | 7,645 | 8,464 |
| 400 SHS GENERAL ELEC CO | 10,460 | 11,848 |
| 200 SHS HCP INC | 7,741 | 7,590 |
| 100 SHS PHILIP MORRIS INTL INC | 7,897 | 9,722 |
| 400 SHS SCHWAB CHARLES CORP NEW | 0 | 0 |
| 200 SHS WELLS FARGO & CO NEW | 8,550 | 8,856 |
| 15 SHS ALPHABET INC CAP STK CL C | 5,719 | 11,659 |
| 50 SHS GRAINGER W W INC | 12,203 | 11,242 |
| 250 SHS PAYPAL HLDGS INC | 5,863 | 10,243 |
| 15 SHS PRICELINE GRP INC COM NEW | 17,249 | 22,072 |
| 140 SHS TIME WARNER INC COM NEW | 12,179 | 11,145 |
| 120 SHS UNION PAC CORP | 11,651 | 11,704 |
| 200 SHS VISA INC COM CL A | 10,507 | 16,540 |
| 100 SHS SCHLUMBERGER LTD | 9,959 | 7,864 |
| 150 SHS CERNER CORP | 8,219 | 9,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3121.804 SHS HARBOR FD INTL FD INSTL | AT COST | 195,000 | 194,332 |
| 7398.522 SHS TEMPLETON INCOME TR GLOBAL BD FD A | AT COST | 100,171 | 82,198 |
| 1000 SHS VANGUARD INTL EQUITY INDEX F | AT COST | 39,593 | 37,630 |
| 6134.351 SHS BARON SELECT FUNDS | AT COST | 75,000 | 73,674 |
| 1484.621 SHS DIAMOND HILL FDS | AT COST | 35,336 | 36,967 |
| 5952.38 SHS OPPENHEIMER SR FLOATING RATE CL Y | AT COST | 50,000 | 47,381 |
| 467 SHS PIMCO ETF TR 0-5 HIGH YIELD | AT COST | 48,213 | 46,466 |
| 582 SHS ISHARES TR S&P MIDCAP 400 | AT COST | 82,155 | 90,041 |
| 2748.193 SHS ADVANTAGE FDS INC OPPT MDCP VAL I | AT COST | 102,000 | 86,101 |
| 5735.295 SHS DELAWARE GROUP EQUITY FDS V SML CAP CORE I | AT COST | 117,000 | 118,950 |
| 679.579 SHS GATEWAY TR GATEWAY FD Y | AT COST | 20,000 | 20,618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIPOSITORY SERVICE CHARGE | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 675 | 675 | 675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING | 252 | 252 | 0 | |
| ESTIMATED TAX PAYMENTS | 225 | 225 | 0 |