| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX PREPARATION | 2,375 | 2,375 | 2,375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST EAGLE GLOBAL | 2005-01 | PURCHASE | 2015-11 | 5,000 | 4,179 | 821 | ||||
| SPIDER S&P 500 EFT | 2005-01 | PURCHASE | 2015-11 | 5,245 | 5,276 | -31 | ||||
| TEMPLETON GLOBAL BOND | 2005-01 | PURCHASE | 2015-11 | 24,659 | 27,585 | -2,926 | ||||
| VANGUARD REIT | 2005-01 | PURCHASE | 2015-11 | 12,077 | 7,683 | 4,394 | ||||
| ABBOTT LABS | 2005-01 | PURCHASE | 2016-02 | 5,627 | 4,061 | 1,566 | ||||
| ABBVIE | 2005-01 | PURCHASE | 2016-02 | 8,025 | 4,403 | 3,622 | ||||
| BRISTOL MYERS SQUIBB | 2005-01 | PURCHASE | 2016-02 | 6,162 | 2,747 | 3,415 | ||||
| MERCK | 2005-01 | PURCHASE | 2016-02 | 7,494 | 1,603 | 5,891 | ||||
| HATTERAS SHORT TERM | 2005-01 | PURCHASE | 2016-02 | 21,640 | 25,590 | -3,950 | ||||
| EMC | 2005-01 | PURCHASE | 2016-06 | 4,181 | 2,307 | 1,874 | ||||
| GOLDMAN SACHS INCOME | 2005-01 | PURCHASE | 2016-05 | 47,711 | 50,964 | -3,253 | ||||
| SPIDER S&P 500 EFT | 2005-01 | PURCHASE | 2016-05 | 52,319 | 52,764 | -445 | ||||
| VANGUARD SHORT TERM | 2005-01 | PURCHASE | 2016-05 | 40,194 | 40,082 | 112 | ||||
| NEUBERGER BERMAN RETURN | 2005-01 | PURCHASE | 2016-09 | 52,924 | 55,000 | -2,076 | ||||
| DELL TECH | 2005-01 | PURCHASE | 2016-09 | 7 | 8 | -1 | ||||
| EMC | 2005-01 | PURCHASE | 2016-09 | 2,405 | 1,012 | 1,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 101,342 | 101,342 |
| MUTUAL FUNDS | 937,751 | 937,751 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO LOSSES | 13,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PO BOX RENTAL | 106 | 106 | 106 | |
| OFFICE EXPENSES | 511 | 511 | 511 | |
| BONDING FEE | 1,405 | 1,405 | 1,405 | |
| MASS FILING FEE | 50 | 50 | 50 | |
| ADVERTISEMENT | 121 | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANAGEMENT FEE (1%) | 8,789 | 8,789 | 8,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 332 | 332 | 332 |