| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,745 | 4,745 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-06-06 | 152,455 | 50,297 | S/L | 39.0000 | 3,909 | |||
| LEASEHOLD IMPROVEMENTS | 2013-06-29 | 22,597 | 624 | S/L | 39.0000 | 579 | |||
| 7 CEILING FANS W. REMOTES | 2001-04-30 | 1,261 | 1,261 | S/L | 12.0000 | ||||
| ALARM SYSTEM | 2001-05-30 | 989 | 989 | S/L | 12.0000 | ||||
| BLINDS FRONT DOOR | 2003-07-23 | 292 | 231 | S/L | 10.0000 | ||||
| COPIER | 2009-07-13 | 1,622 | 1,622 | S/L | 5.0000 | ||||
| LAND | 2001-02-27 | 87,750 | |||||||
| LAPTOP COMPUTER | 2004-12-16 | 1,560 | 1,404 | S/L | 5.0000 | ||||
| OPTIPLEX SOFTWARE | 2007-08-16 | 1,206 | 1,206 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 2001-05-24 | 8,100 | 8,100 | S/L | 12.0000 | ||||
| SIGNS | 2001-09-27 | 2,785 | 2,785 | S/L | 12.0000 | ||||
| WOOD BLINDS | 2001-05-30 | 2,489 | 2,489 | S/L | 12.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GENERAL MILLS INC: 100.00 | 2014-08 | PURCHASE | 2015-01 | 5,298 | 5,309 | -11 | ||||
| GENERAL MILLS, INC. 100.00 | 2014-08 | PURCHASE | 2015-01 | 5,298 | 5,331 | -33 | ||||
| MEDTRONIC PLC: 300.00 | 2014-06 | PURCHASE | 2015-01 | 22,535 | 19,256 | 3,279 | ||||
| MEDTRONIC PLC: 300.00 | 2014-08 | PURCHASE | 2015-01 | 22,535 | 19,074 | 3,461 | ||||
| HOSPIRA INC: 3000.00 | 2014-07 | PURCHASE | 2015-02 | 262,203 | 154,195 | 108,008 | ||||
| BANCO SANTANDER: 0.28 | 2015-05 | PURCHASE | 2015-05 | 2 | 2 | |||||
| MEDTRONIC PLC: 300.00 | 2015-01 | PURCHASE | 2015-06 | 22,606 | 22,535 | 71 | ||||
| HESS CORP: 1900.00 | 2011-12 | PURCHASE | 2014-07 | 188,616 | 102,740 | 85,876 | ||||
| PROGRESSIVE CORP: 3090.00 | 2012-07 | PURCHASE | 2014-07 | 77,443 | 63,799 | 13,644 | ||||
| BANCO SANTANDER: 0.51 | 2011-10 | PURCHASE | 2014-08 | 5 | 4 | 1 | ||||
| TIME INC: 362.00 | 2012-01 | PURCHASE | 2014-08 | 8,632 | 4,465 | 4,167 | ||||
| ABBEY NATIONAL TREASURY SVCS 4.0% | 2012-03 | PURCHASE | 2014-08 | 315,261 | 299,967 | 15,294 | ||||
| WELLPOINT INC 5.25% | 2009-11 | PURCHASE | 2014-09 | 266,235 | 257,473 | 8,762 | ||||
| SBC COMMUNICATIONS INC 5.1% | 2008-04 | PURCHASE | 2014-09 | 250,000 | 250,875 | -875 | ||||
| BANCO SANTANDER SA: 0.59 | 2011-10 | PURCHASE | 2014-11 | 5 | 5 | |||||
| ECOLAB INC: 276.00 | 2012-11 | PURCHASE | 2014-12 | 30,058 | 19,721 | 10,337 | ||||
| GENERAL MILLS INC: 232.00 | 2012-11 | PURCHASE | 2014-12 | 12,267 | 9,454 | 2,813 | ||||
| ECOLAB INC: 291.00 | 2012-11 | PURCHASE | 2014-12 | 31,827 | 20,793 | 11,034 | ||||
| GENERAL MILLS INC: 518.00 | 2012-11 | PURCHASE | 2014-12 | 27,479 | 21,109 | 6,370 | ||||
| ADOBE SYSTEMS INC: 300.00 | 2013-09 | PURCHASE | 2014-12 | 22,027 | 14,010 | 8,017 | ||||
| EBAY INC: 300.00 | 2011-06 | PURCHASE | 2014-12 | 16,690 | 8,754 | 7,936 | ||||
| TE CONNECTIVITY LTD: 475.00 | 2009-03 | PURCHASE | 2014-12 | 29,213 | 5,764 | 23,449 | ||||
| TEXAS INSTRUMENTS INC: 600.00 | 2011-06 | PURCHASE | 2014-12 | 31,893 | 19,830 | 12,063 | ||||
| GENERAL MILLS INC: 1950.00 | 2012-11 | PURCHASE | 2015-01 | 103,309 | 79,466 | 23,843 | ||||
| COTY INC-CL A: 961.00 | 2013-06 | PURCHASE | 2015-01 | 12,139 | 11,054 | 1,085 | ||||
| MEDTRONIC PLC: 2700.00 | 2013-03 | PURCHASE | 2015-01 | 202,811 | 122,974 | 79,837 | ||||
| BANCO SANTANDER: 0.48 | 2011-10 | PURCHASE | 2015-02 | 3 | 4 | -1 | ||||
| PETROBRAS INTERNATIONAL 5.875% | 2012-05 | PURCHASE | 2015-04 | 230,963 | 252,520 | -21,557 | ||||
| GENERAL DYNAMICS CORP: 200.00 | 2011-09 | PURCHASE | 2015-06 | 28,645 | 11,936 | 16,709 | ||||
| JP MORGAN CHASE & CO: 634.00 | 1993-09 | PURCHASE | 2015-06 | 43,265 | 14,666 | 28,599 | ||||
| MONDELEZ INTERNATIONAL INC-A: 600.00 | 2014-05 | PURCHASE | 2015-06 | 24,268 | 22,519 | 1,749 | ||||
| BANK OF AMERICA CORP: 1315.00 | 2012-06 | PURCHASE | 2015-06 | 22,932 | 9,878 | 13,054 | ||||
| DIAGEO PLC - SPON ADR: 200.00 | 2012-11 | PURCHASE | 2015-06 | 23,483 | 23,978 | -495 | ||||
| FIRST REPUBLIC BANK/CA: 600.00 | 2011-07 | PURCHASE | 2015-06 | 38,594 | 18,841 | 19,753 | ||||
| LENNAR CORP-A: 550.00 | 2011-11 | PURCHASE | 2015-06 | 25,695 | 9,939 | 15,756 | ||||
| LOWE'S COS INC: 610.00 | 2009-09 | PURCHASE | 2015-06 | 42,244 | 12,991 | 29,253 | ||||
| LOWE'S COS INC: 500.00 | 2009-12 | PURCHASE | 2015-06 | 34,626 | 11,305 | 23,321 | ||||
| TIME WARNER INC: 400.00 | 2012-01 | PURCHASE | 2015-06 | 34,855 | 14,373 | 20,482 | ||||
| WALGREENS BOOTS ALLIANCE: 600.00 | 2013-01 | PURCHASE | 2015-06 | 51,258 | 23,513 | 27,745 | ||||
| COMCAST CORP 6.500 01/15/15 | 2009-10 | PURCHASE | 2015-01 | 300,000 | 333,755 | -33,755 | ||||
| COTY INC-CL-A: 961.00 | 2013-06 | PURCHASE | 2015-01 | 18,316 | 16,624 | 1,692 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY NATL TREAS 4% 4/27/16 | ||
| AT&T 5.1%14 NOTES DUE | ||
| COMCAST CORP NEW 6.5%15 NT DUE 01/15 | ||
| PETROBAS INTL 5.875% DUE 03/01/18 | ||
| WELLPOINT 5.25%16 NOTES DUE 01/15/16 | ||
| TIME WARNER CABLE 5%20 DUE 02/01/20 | 238,325 | 242,156 |
| MCKESSON CORPOR 2.284%19 DUE 03/15/1 | 249,025 | 249,928 |
| HEWLETT-PACKARD 2.75%19 DUE 01/14/19 | 254,553 | 252,975 |
| CITIGROUP INC 5.5% 02/15/17 | 263,640 | 265,763 |
| AT&T INC 2.3%19 DUE 03/11/19 | 300,867 | 300,983 |
| BANK OF AMERICA 5.42% 3/15/17 | 305,901 | 318,058 |
| PITNEY BOWES 4.75%18 DUE 05/15/18 | 308,985 | 318,251 |
| GE CAPITAL 5.4%17 BONDS DUE 02/15/17 | 314,954 | 320,892 |
| ACCRUED INTEREST | 10,084 | 10,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MILLS INC 2700 SHARES | ||
| HESS CORPORATION 1900 SHARES | ||
| PROGRESSIVE CORP 3090 SHARES | ||
| TIME INC 362 SHARES | ||
| TE CONNECTIVITY LTD 3500 SHARES | 58,161 | 224,000 |
| PIONEER NATURAL 880 SHARES | 58,779 | 120,894 |
| LOWES 3400 SHARES | 76,877 | 229,602 |
| BANK OF AMERICA CORP. 10400 SHARES | 78,119 | 175,656 |
| FIRST REPUBLIC BANK 2500 SHARES | 78,505 | 157,925 |
| ECOLAB INC 1133 SHARES | 80,957 | 127,950 |
| GENERAL DYNAMICS CORP 1400 SHARES | 83,554 | 198,576 |
| AES CORP 9275 SHARES | 88,088 | 122,059 |
| HERSHEY COMPANY 1365 SHARES | 88,610 | 119,997 |
| HALLIBURTON CO 3300 SHARES | 91,240 | 140,877 |
| JP MORGAN CHASE 2700 SHARES | 92,418 | 181,440 |
| COTY INC 5600 SHARES | 97,021 | 180,432 |
| PHILLIPS 66 2600 SHARES | 98,565 | 204,074 |
| M & T BANK CORPORATION 1250 SHARES | 100,300 | 155,825 |
| TEXAS INSTRUMENTS 3200 SHARES | 105,759 | 164,864 |
| LENNAR CORP CLASS A 4600 SHARES | 107,079 | 233,818 |
| EBAY 3300 SHARES | 107,773 | 195,921 |
| MITSUBISHI 23700 SHARES | 112,006 | 171,114 |
| TIME WARNER INC NEW 2800 SHARES | 112,970 | 242,284 |
| BOK FINANCIAL CORP 1874 SHARES | 114,299 | 130,918 |
| WALGREEN COMPANY 2700 SHARES | 118,587 | 227,556 |
| ORACLE CORPORATION 4100 SHARES | 118,991 | 165,722 |
| ADOBE SYSTEMS INC 2500 SHARES | 121,775 | 203,200 |
| ABBVIE INC. 3,450 SHARES | 123,029 | 231,771 |
| DOW CHEMICAL COMPANY 3600 SHARES | 128,214 | 182,844 |
| DEERE & COMPANY 1530 SHARES | 128,259 | 145,289 |
| MEDTRONIC INC 3000 SHARES | 225,345 | 219,900 |
| MARTIN MARIETTA MATRLS 1300 | 141,069 | 184,756 |
| UNILEVER N V NY SHS NEWF 4500 SHARES | 146,359 | 189,360 |
| EMC CORP MASS 6300 SHARES | 149,581 | 163,737 |
| OSHKOSH CORP 3150 SHARES | 152,342 | 135,041 |
| MONDOLEZ INTL INC CL A 4100 SHARES | 152,886 | 167,444 |
| DIAGEO PLC NEW ADR 1300 SHARES | 155,547 | 151,710 |
| ILLINOIS TOOL WORKS INC 1904 SHARES | 160,580 | 174,121 |
| MICROSOFT CORP 4400 SHARES | 161,586 | 195,228 |
| NATIONAL FUEL GAS CO 2500 SHARES | 161,698 | 148,125 |
| NOVARTIS AG 1800 SHARES | 173,716 | 177,354 |
| BANCO SANTANDER 21539 SHARES | 177,852 | 150,773 |
| ITC HOLDINGS CORP 5150 SHARES | 185,566 | 165,830 |
| BAXTER INTERNATIONAL INC 3000 SHARES | 203,163 | 211,950 |
| GENERAL ELECTRIC CO. 6500 SHARES | 213,944 | 173,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 152,455 | 54,206 | 98,249 | 153,000 |
| TENANT IMPROVEMENTS | 38,219 | 16,827 | 21,392 | 40,000 |
| FURNITURE AND EQUIPMENT | 4,680 | 4,462 | 218 | 5,000 |
| LAND | 87,750 | 87,750 | 155,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,656 | 35,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART | 39,866 | 39,866 | 39,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE AND EQUIPMENT | 22,993 | 22,993 | ||
| HEALTH AND DENTAL INSURANCE | 22,161 | 22,161 | ||
| TELEPHONE | 3,304 | 3,304 | ||
| INTERNET/DATABASE | 2,748 | 2,748 | ||
| UTILITIES | 1,998 | 1,998 | ||
| LOT ASSESSMENT | 1,715 | 1,715 | ||
| MAINTENANCE EXPENSE | 775 | 775 | ||
| WORKERS COMP INSURANCE | 669 | 669 | ||
| JANITORIAL | 575 | 575 | ||
| POSTAGE | 64 | 64 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,605 | 6,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 58,060 | 58,060 | ||
| OTHER PROFESSIONAL FEES | 660 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,491 | 10,491 | ||
| FOREIGN TAXES | 2,388 | 2,388 | ||
| INCOME TAXES | 2,377 | 2,377 | ||
| LICENSES AND FEES | 521 | 521 |