| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,450 | 0 | 0 | 5,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 199,506 | 177,600 | 21,906 | 21,906 |
| Buildings | 1,495,842 | 672,918 | 822,924 | 822,924 |
| Improvements | 150,549 | 58,606 | 91,943 | 91,943 |
| Land | 110,888 | 110,888 | 7,313,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 4,818 | 0 | 0 | 4,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash held for security deposits | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 6,600 | 6,600 | ||
| Auto expense | 852 | 767 | 85 | |
| Development & promotion | 1,238 | 1,238 | ||
| Dues and subscriptions | 875 | 875 | ||
| Insurance | 11,735 | 10,120 | 1,615 | |
| Office | 1,759 | 1,759 | ||
| Other expenses | 936 | 504 | 432 | |
| Payroll service | 1,199 | 1,019 | 180 | |
| Repairs | 105,629 | 105,629 | ||
| Shipping & postage | 478 | 478 | ||
| Supplies | 9,590 | 7,193 | 2,397 | |
| Technology | 2,360 | 2,360 | ||
| Utilities | 45,065 | 45,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 179,281 | 179,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 1,339 | |
| Security deposits | 1,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 7,851 | 7,851 | 7,851 | 0 |
| Other | 4,059 | 0 | 0 | 4,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 2,167 | 2,115 | 52 | |
| Payroll taxes | 3,190 | 2,712 | 478 |