| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP EXPENSES | 2009-07-10 | 1,269 | 425 | 180.000000000000 | 85 | 0 | 0 | 510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2010-05-04 | 6,172 | 5,245 | SL | 5.000000000000 | 927 | 0 | 0 | |
| HOT WATER TANK | 2010-06-18 | 814 | 693 | SL | 5.000000000000 | 121 | 0 | 0 | |
| ELECTRIC IMPROVEMENTS | 2010-06-22 | 435 | 370 | SL | 5.000000000000 | 65 | 0 | 0 | |
| ELECTRIC IMPROVEMENTS | 2011-04-08 | 5,515 | 3,585 | SL | 5.000000000000 | 1,103 | 0 | 0 | |
| FENCING | 2011-06-17 | 5,569 | 3,342 | SL | 5.000000000000 | 1,114 | 0 | 0 | |
| KENNEL/FENCES OTHER | 2011-04-22 | 22,880 | 14,491 | SL | 5.000000000000 | 4,576 | 0 | 0 | |
| ELECTRICAL IMPROVEMENTS | 2011-10-28 | 3,630 | 1,936 | SL | 5.000000000000 | 726 | 0 | 0 | |
| FENCING | 2011-10-28 | 6,914 | 3,688 | SL | 5.000000000000 | 1,383 | 0 | 0 | |
| KENNEL/FENCES OTHER | 2011-08-04 | 5,383 | 3,141 | SL | 5.000000000000 | 1,077 | 0 | 0 | |
| EXTERIOR LIGHTING/ELECTRICAL | 2012-10-19 | 1,645 | 548 | SL | 5.000000000000 | 329 | 0 | 0 | |
| PUPPY KENNEL / FENCING | 2014-05-12 | 3,106 | 104 | SL | 5.000000000000 | 621 | 0 | 0 | |
| KENNEL/FENCES OTHER | 2014-04-25 | 440 | 15 | SL | 5.000000000000 | 88 | 0 | 0 | |
| TRANSPORT VEHICLE | 2014-08-29 | 38,244 | SL | 5.000000000000 | 6,374 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCING | 6,172 | 6,172 | 0 | |
| HOT WATER TANK | 814 | 814 | 0 | |
| ELECTRIC IMPROVEMENTS | 435 | 435 | 0 | |
| ELECTRIC IMPROVEMENTS | 5,515 | 4,688 | 827 | |
| FENCING | 5,569 | 4,456 | 1,113 | |
| KENNEL/FENCES OTHER | 22,880 | 19,067 | 3,813 | |
| ELECTRICAL IMPROVEMENTS | 3,630 | 2,662 | 968 | |
| FENCING | 6,914 | 5,071 | 1,843 | |
| KENNEL/FENCES OTHER | 5,383 | 4,218 | 1,165 | |
| EXTERIOR LIGHTING/ELECTRICAL | 1,645 | 877 | 768 | |
| PUPPY KENNEL / FENCING | 3,106 | 725 | 2,381 | |
| KENNEL/FENCES OTHER | 440 | 103 | 337 | |
| TRANSPORT VEHICLE | 38,244 | 6,374 | 31,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMOUNTS DUE FROM SGHS | 10,200 | 10,200 | |
| START UP EXPENSES | 844 | 759 | 759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL SHELTER/KENNEL UPKEEP | 5,199 | 0 | 0 | 5,199 |
| VOLUNTEER ADMINISTRATION | 52,878 | 0 | 0 | 52,878 |
| UTILITIES | 3,536 | 0 | 0 | 3,536 |
| ANIMAL EXPENSE - FOOD, VET. ETC. | 55,383 | 0 | 0 | 55,383 |
| INSURANCE | 1,596 | 0 | 0 | 1,596 |
| OFFICE EXPENSES | 1,522 | 0 | 0 | 1,522 |
| PROMOTION/ADVERTISING/FUNDRAISING | 5,617 | 0 | 0 | 5,617 |
| AMORTIZATION | 85 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 4,206 | 0 | 0 | 4,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA TAX | 760 | 0 | 0 | 760 |