| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 22,851 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS SOFTWARE | 2005-05-25 | 212 | 212 | 3.0000 | 212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2002-08-31 | 12,538 | 12,538 | S/L | 7.0000 | ||||
| COPIER | 2002-04-01 | 891 | 891 | S/L | 10.0000 | ||||
| DISPLAY BOARD | 2002-04-01 | 350 | 350 | S/L | 10.0000 | ||||
| LINDA'S OFFICE DESK | 2002-05-13 | 722 | 722 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2002-06-03 | 435 | 435 | S/L | 10.0000 | ||||
| PHONE SYSTEM | 2002-06-30 | 793 | 793 | S/L | 10.0000 | ||||
| UPHOLSTERING | 2002-06-10 | 570 | 570 | S/L | 10.0000 | ||||
| DESK AND TWO SIDE CHAIRS | 2002-05-13 | 1,193 | 1,193 | S/L | 10.0000 | ||||
| DEK AND CREDENZA | 2002-05-13 | 1,294 | 1,294 | S/L | 10.0000 | ||||
| BALANCE OF LEASEHOLD IMPROVEMENTS | 2002-09-01 | 2,083 | 2,083 | S/L | 7.0000 | ||||
| NEW COMPUTER--LINDA | 2005-05-11 | 1,806 | 1,806 | S/L | 5.0000 | ||||
| NEW COMPUTER--LEE | 2005-05-11 | 1,806 | 1,806 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2007-04-17 | 2,168 | 2,168 | S/L | 5.0000 | ||||
| COMPUTER--LEE | 2014-05-28 | 613 | 123 | S/L | 5.0000 | 122 | |||
| COMPUTER--LINDA | 2014-05-28 | 848 | 170 | S/L | 5.0000 | 169 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ABANDONMENT OF LEASEHOLDS | PURCHASE | 2015-03 | 14,621 | 14,621 | ||||||
| EQUIPMENT DISPOSED | PURCHASE | 2015-08 | 3,824 | 3,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,026 | 9,058 | 968 | 968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE EXCISE TAX | 1,350 | 1,715 | 1,715 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 1,337 | |||
| POSTAGE | 512 | |||
| EQUIPMENT-MAINTAINENCE | 150 | |||
| PHONE | 1,730 | |||
| FAX LINES | 1,083 | |||
| INTERNET | 479 | |||
| ELECTRICITY | 400 | |||
| RENT | 9,958 | |||
| PARKING | 2,156 | |||
| INSURANCE | 1,474 | |||
| BOARD AND COMMITTEE MEETINGS | 1,007 | |||
| MISCELLANEOUS | 1,522 | |||
| BANKING SERVICES | 277 | 277 | ||
| INVESTMENT FEES--PERSHING | -30 | -30 | ||
| SUBSCRIPTIONS | 138 | |||
| PROFESSIONAL GRANTS--MEMBERSH | 3,525 | 3,525 | ||
| POETRY COMPETITION | 4,331 | 4,331 | ||
| NEIGHBORHOOD INITIATIVE | 5,983 | 5,983 | ||
| PROGRAM GRANTS EXPENSES | 122,284 | 122,284 | ||
| FEDERAL EXCISE TAX | -365 | -365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES DUE | 188 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 1,259 | 1,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE NONPROFIT REGISTRATION FEE | 20 | |||
| SOCIAL SECURITY-EMPLOYEE | 9,300 | 8,835 | ||
| MEDICARE-EMPLOYEE | 2,176 | 2,067 | ||
| STATE OF MICHIGAN | 315 | 299 |