| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,590 | 1,295 | 1,295 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-02-27 | 2,545 | 1,656 | S/L | 10.0000 | 255 | |||
| FLOORING | 2007-11-26 | 7,013 | 5,064 | S/L | 9.0000 | 779 | |||
| LEASEHOLD IMPROVEMENT | 2007-11-26 | 53,087 | 8,846 | S/L | 39.0000 | 1,361 | |||
| DOORS | 2008-12-19 | 722 | 109 | S/L | 39.0000 | 19 | |||
| LIGHTING | 2009-02-17 | 756 | 661 | 200DB | 7.0000 | 67 | |||
| PEDESTAL | 2009-03-03 | 784 | 686 | 200DB | 7.0000 | 70 | |||
| WALL CABINET | 2009-09-23 | 146 | 121 | 200DB | 7.0000 | 12 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 65,053 | 19,706 | 45,347 | 45,347 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN MARY PAPPAJOHN |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 30000 |
| Balance Due | |
| Date of Note | 2014-09 |
| Maturity Date | |
| Repayment Terms | PAYABLE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | SEE STATEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART INVENTORY | 1,219,900 | 757,200 | 757,200 |
| DEPOSIT - RENT | 2,605 | 2,605 | 2,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,713 | 856 | 857 | |
| CONTRACTOR SERVICES | 5,638 | 2,819 | 2,819 | |
| ART EXPENSES | 676 | 338 | 338 | |
| BANK SERVICE CHARGES | 133 | 67 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT | 2,391 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JOHN PAPPAJOHN | SUBSTANTIAL CONTRIBUTOR | 78 | 78 | 2015-09 | AS SOON AS POSSIBLE | 0 % | NONE | CHARITABLE PURPOSES | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 44,000 |