| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 726 | 726 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2014-03-01 | 110,285 | 2,451 | 15.0000 | 7,352 | 9,803 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2014-03-01 | 7,395 | 1,056 | 200DB | 7.0000 | 1,812 | |||
| LEASEHOLD IMPROVEMENTS | 2014-03-01 | 22,520 | 11,635 | S/L | 15.0000 | 376 | |||
| FURNITURE | 2014-09-05 | 1,160 | 200DB | 7.0000 | 663 | ||||
| LEASHOLD IMPROVEMENTS | 2014-08-27 | 17,475 | S/L | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF LEASE | PURCHASE | 2014-08 | 50,000 | 39,995 | 22,016 | 12,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 164,104 | 16,100 | 148,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 5,000 | ||
| OTHER ASSETS | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 10,882 | 10,882 | ||
| BANK CHARGES | 1,704 | 1,704 | ||
| BOOKS, SUBSCRIPTIONS, REFEREN | 6,295 | 6,295 | ||
| CASH OVER - (SHORT) | 13 | 13 | ||
| ENTERTAINMENT | 47 | 47 | ||
| INSURANCE | 564 | 564 | ||
| MERCHANT FEES | 130 | 130 | ||
| MISC. | 3,241 | 3,241 | ||
| POSTAGE | 2,785 | 2,785 | ||
| REFUNDS | 129 | 129 | ||
| SUPPLIES | 20,980 | 20,980 | ||
| TELEPHONE | 10,280 | 10,270 | ||
| TESTING | 1,420 | 1,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 114,274 | 114,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 1,743 | |
| NOTES PAYABLE | 229,925 | 325,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 5,298 | 5,298 | ||
| LICENSES AND PERMITS | 3,643 | 3,643 | ||
| DUI TRUST FUND | 1,655 | 1,655 |